XML 38 R134.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantee of Registered Securities Condensed Consolidating Statement of Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenue                      
Commissions, fees and other $ 3,202 $ 2,786 $ 2,891 $ 2,908 $ 3,108 $ 2,726 $ 2,813 $ 2,829 $ 11,787 $ 11,476 $ 11,235
Fiduciary investment income 7 8 6 7 7 11 8 12 28 38 52
Total revenue 3,209 2,794 2,897 2,915 3,115 2,737 2,821 2,841 11,815 11,514 11,287
Expenses                      
Compensation and benefits                 6,945 6,709 6,567
Other general expenses                 3,199 3,209 3,124
Total operating expenses                 10,144 9,918 9,691
Operating income 515 364 382 410 461 339 394 402 1,671 1,596 1,596
Interest income                 9 10 18
Interest expense                 (210) (228) (245)
Intercompany interest (expense) income                 0 0 0
Other Income                 68 2 19
Income (loss) before taxes                 1,538 1,380 1,388
Income tax expense (benefit)                 390 360 378
(Income) loss before equity in earnings of subsidiaries                 1,148 1,020 1,010
Equity in earnings of subsidiaries, net of tax                 0 0 0
Net income 360 264 252 272 307 210 254 249 1,148 1,020 1,010
Less: Net income attributable to noncontrolling interests 5 8 11 11 2 6 8 11 35 27 31
Net income attributable to Aon shareholders 355 256 241 261 305 204 246 238 1,113 993 979
Aon plc [Member]
                     
Revenue                      
Commissions, fees and other                 3 2 0
Fiduciary investment income                 0 0 0
Total revenue                 3 2 0
Expenses                      
Compensation and benefits                 69 117 0
Other general expenses                 4 18 0
Total operating expenses                 73 135 0
Operating income                 (70) (133) 0
Interest income                 0 0 0
Interest expense                 (20) 0 0
Intercompany interest (expense) income                 120 (19) 0
Other Income                 0 0 0
Income (loss) before taxes                 30 (152) 0
Income tax expense (benefit)                 12 (37) 0
(Income) loss before equity in earnings of subsidiaries                 18 (115) 0
Equity in earnings of subsidiaries, net of tax                 1,095 1,108 979
Net income                 1,113 993 979
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to Aon shareholders                 1,113 993 979
Aon Corporation [Member]
                     
Revenue                      
Commissions, fees and other                 0 1 0
Fiduciary investment income                 0 1 2
Total revenue                 0 2 2
Expenses                      
Compensation and benefits                 183 24 118
Other general expenses                 35 47 47
Total operating expenses                 218 71 165
Operating income                 (218) (69) (163)
Interest income                 3 1 4
Interest expense                 (138) (164) (171)
Intercompany interest (expense) income                 24 190 180
Other Income                 19 57 36
Income (loss) before taxes                 (310) 15 (114)
Income tax expense (benefit)                 (64) 8 (43)
(Income) loss before equity in earnings of subsidiaries                 (246) 7 (71)
Equity in earnings of subsidiaries, net of tax                 1,061 932 868
Net income                 815 939 797
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to Aon shareholders                 815 939 797
Other Non-Guarantor Subsidiaries [Member]
                     
Revenue                      
Commissions, fees and other                 11,784 11,474 11,236
Fiduciary investment income                 28 37 50
Total revenue                 11,812 11,511 11,286
Expenses                      
Compensation and benefits                 6,693 6,568 6,449
Other general expenses                 3,160 3,145 3,078
Total operating expenses                 9,853 9,713 9,527
Operating income                 1,959 1,798 1,759
Interest income                 6 9 14
Interest expense                 (52) (64) (74)
Intercompany interest (expense) income                 (144) (171) (180)
Other Income                 49 (55) (17)
Income (loss) before taxes                 1,818 1,517 1,502
Income tax expense (benefit)                 442 389 421
(Income) loss before equity in earnings of subsidiaries                 1,376 1,128 1,081
Equity in earnings of subsidiaries, net of tax                 0 0 0
Net income                 1,376 1,128 1,081
Less: Net income attributable to noncontrolling interests                 35 27 31
Net income attributable to Aon shareholders                 1,341 1,101 1,050
Consolidating Adjustments [Member]
                     
Revenue                      
Commissions, fees and other                 0 (1) (1)
Fiduciary investment income                 0 0 0
Total revenue                 0 (1) (1)
Expenses                      
Compensation and benefits                 0 0 0
Other general expenses                 0 (1) (1)
Total operating expenses                 0 (1) (1)
Operating income                 0 0 0
Interest income                 0 0 0
Interest expense                 0 0 0
Intercompany interest (expense) income                 0 0 0
Other Income                 0 0 0
Income (loss) before taxes                 0 0 0
Income tax expense (benefit)                 0 0 0
(Income) loss before equity in earnings of subsidiaries                 0 0 0
Equity in earnings of subsidiaries, net of tax                 (2,156) (2,040) (1,847)
Net income                 (2,156) (2,040) (1,847)
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to Aon shareholders                 $ (2,156) $ (2,040) $ (1,847)