XML 33 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantee of Registered Securities - Condensed Consolidating Statement of Financial Position (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
CURRENT ASSETS :        
Cash and cash equivalents $ 369 $ 291 $ 290 $ 272
Short-term investments 357 346    
Receivables, net 2,666 3,101    
Fiduciary assets 11,698 12,214    
Intercompany receivables 0 0    
Other current assets 484 430    
Total Current Assets 15,574 16,382    
Goodwill 8,958 8,943    
Intangible assets, net 2,657 2,975    
Fixed assets, net 803 820    
Investments 139 165    
Intercompany receivables 0 0    
Other non-current assets 1,174 1,201    
Investment in subsidiary 0 0    
TOTAL ASSETS 29,305 30,486    
CURRENT LIABILITIES        
Fiduciary liabilities 11,698 12,214    
Short-term debt and current portion of long-term debt 1,206 452    
Accounts payable and accrued liabilities 1,523 1,853    
Intercompany payables 0 0    
Other current liabilities 764 831    
Total Current Liabilities 15,191 15,350    
Long-term debt 3,352 3,713    
Pension, other post-retirement and other post-employment liabilities 1,773 2,276    
Intercompany payables 0 0    
Other non-current liabilities 1,399 1,342    
TOTAL LIABILITIES 21,715 22,681    
TOTAL AON SHAREHOLDERS’ EQUITY 7,534 7,762    
Noncontrolling interests 56 43    
TOTAL EQUITY 7,590 7,805    
TOTAL LIABILITIES AND EQUITY 29,305 30,486    
Aon plc [Member]
       
CURRENT ASSETS :        
Cash and cash equivalents 118 131 1 0
Short-term investments 0 0    
Receivables, net 0 5    
Fiduciary assets 0 0    
Intercompany receivables 41 0    
Other current assets 19 7    
Total Current Assets 178 143    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Investments 0 0    
Intercompany receivables 7,166 166    
Other non-current assets 119 117    
Investment in subsidiary 4,306 10,398    
TOTAL ASSETS 11,769 10,824    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Short-term debt and current portion of long-term debt 361 0    
Accounts payable and accrued liabilities 16 10    
Intercompany payables 1,308 51    
Other current liabilities 1 0    
Total Current Liabilities 1,686 61    
Long-term debt 443 107    
Pension, other post-retirement and other post-employment liabilities 0 0    
Intercompany payables 2,100 2,890    
Other non-current liabilities 6 4    
TOTAL LIABILITIES 4,235 3,062    
TOTAL AON SHAREHOLDERS’ EQUITY 7,534 7,762    
Noncontrolling interests 0 0    
TOTAL EQUITY 7,534 7,762    
TOTAL LIABILITIES AND EQUITY 11,769 10,824    
Aon Corporation [Member]
       
CURRENT ASSETS :        
Cash and cash equivalents 291 199 58 (21)
Short-term investments 124 89    
Receivables, net 5 1    
Fiduciary assets 0 0    
Intercompany receivables 3,250 2,092    
Other current assets 59 53    
Total Current Assets 3,729 2,434    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Investments 53 49    
Intercompany receivables 2,181 1,997    
Other non-current assets 748 735    
Investment in subsidiary 11,187 10,208    
TOTAL ASSETS 17,898 15,423    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Short-term debt and current portion of long-term debt 148 429    
Accounts payable and accrued liabilities 41 71    
Intercompany payables 4,727 2,637    
Other current liabilities 47 49    
Total Current Liabilities 4,963 3,186    
Long-term debt 2,516 2,515    
Pension, other post-retirement and other post-employment liabilities 1,162 1,294    
Intercompany payables 7,262 166    
Other non-current liabilities 260 254    
TOTAL LIABILITIES 16,163 7,415    
TOTAL AON SHAREHOLDERS’ EQUITY 1,735 8,008    
Noncontrolling interests 0 0    
TOTAL EQUITY 1,735 8,008    
TOTAL LIABILITIES AND EQUITY 17,898 15,423    
Other Non-Guarantor Subsidiaries [Member]
       
CURRENT ASSETS :        
Cash and cash equivalents 0 0 231 293
Short-term investments 233 257    
Receivables, net 2,661 3,095    
Fiduciary assets 11,698 12,214    
Intercompany receivables 6,176 3,545    
Other current assets 406 370    
Total Current Assets 21,174 19,481    
Goodwill 8,958 8,943    
Intangible assets, net 2,657 2,975    
Fixed assets, net 803 820    
Investments 86 116    
Intercompany receivables 2,195 2,350    
Other non-current assets 408 1,174    
Investment in subsidiary 0 0    
TOTAL ASSETS 36,281 35,859    
CURRENT LIABILITIES        
Fiduciary liabilities 11,698 12,214    
Short-term debt and current portion of long-term debt 697 23    
Accounts payable and accrued liabilities 1,506 1,811    
Intercompany payables 3,430 2,162    
Other current liabilities 718 779    
Total Current Liabilities 18,049 16,989    
Long-term debt 393 1,091    
Pension, other post-retirement and other post-employment liabilities 611 982    
Intercompany payables 2,180 2,247    
Other non-current liabilities 1,234 1,909    
TOTAL LIABILITIES 22,467 23,218    
TOTAL AON SHAREHOLDERS’ EQUITY 13,758 12,598    
Noncontrolling interests 56 43    
TOTAL EQUITY 13,814 12,641    
TOTAL LIABILITIES AND EQUITY 36,281 35,859    
Consolidating Adjustments [Member]
       
CURRENT ASSETS :        
Cash and cash equivalents (40) (39) 0 0
Short-term investments 0 0    
Receivables, net 0 0    
Fiduciary assets 0 0    
Intercompany receivables (9,467) (5,637)    
Other current assets 0 0    
Total Current Assets (9,507) (5,676)    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Investments 0 0    
Intercompany receivables (11,542) (4,513)    
Other non-current assets (101) (825)    
Investment in subsidiary (15,493) (20,606)    
TOTAL ASSETS (36,643) (31,620)    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Short-term debt and current portion of long-term debt 0 0    
Accounts payable and accrued liabilities (40) (39)    
Intercompany payables (9,465) (4,850)    
Other current liabilities (2) 3    
Total Current Liabilities (9,507) (4,886)    
Long-term debt 0 0    
Pension, other post-retirement and other post-employment liabilities 0 0    
Intercompany payables (11,542) (5,303)    
Other non-current liabilities (101) (825)    
TOTAL LIABILITIES (21,150) (11,014)    
TOTAL AON SHAREHOLDERS’ EQUITY (15,493) (20,606)    
Noncontrolling interests 0 0    
TOTAL EQUITY (15,493) (20,606)    
TOTAL LIABILITIES AND EQUITY $ (36,643) $ (31,620)