XML 65 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantee of Registered Securities - Condensed Consolidating Statement of Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenue        
Commissions, fees and other $ 2,786 $ 2,726 $ 8,585 $ 8,368
Fiduciary investment income 8 11 21 31
Total revenue 2,794 2,737 8,606 8,399
Expenses        
Compensation and benefits 1,666 1,620 5,103 4,920
Other general expenses 764 778 2,347 2,344
Total operating expenses 2,430 2,398 7,450 7,264
Operating income 364 339 1,156 1,135
Interest income 3 1 6 6
Interest expense (53) (57) (153) (173)
Intercompany interest income (expense) 0 0 0 0
Other income (expense) 39 (9) 54 3
Income from continuing operations before income taxes 353 274 1,063 971
Income tax (benefit) expense 89 64 275 257
Income from continuing operations 264 210 788 714
Loss from discontinued operations before income taxes 0 0 0 (1)
Income taxes 0 0 0 0
Loss from discontinued operations 0 0 0 (1)
Equity in earnings of subsidiaries, net of tax 0 0 0 0
Net income 264 210 788 713
Less: Net income attributable to noncontrolling interests 8 6 30 25
Net income attributable to Aon shareholders 256 204 758 688
Aon plc [Member]
       
Revenue        
Commissions, fees and other 1 0 2 0
Fiduciary investment income 0 0 0 0
Total revenue 1 0 2 0
Expenses        
Compensation and benefits 11 4 27 0
Other general expenses 0 19 14 20
Total operating expenses 11 23 41 20
Operating income (10) (23) (39) (20)
Interest income 0 0 1 0
Interest expense (6) 0 (12) 0
Intercompany interest income (expense) 25 (8) 11 (11)
Other income (expense) 0 0 0 0
Income from continuing operations before income taxes 9 (31) (39) (31)
Income tax (benefit) expense (2) (3) (11) (4)
Income from continuing operations 11 (28) (28) (27)
Loss from discontinued operations before income taxes 0 0 0 0
Income taxes 0 0 0 0
Loss from discontinued operations 0 0 0 0
Equity in earnings of subsidiaries, net of tax 245 232 786 715
Net income 256 204 758 688
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 256 204 758 688
Aon Corporation [Member]
       
Revenue        
Commissions, fees and other 0 0 0 0
Fiduciary investment income 0 0 0 1
Total revenue 0 0 0 1
Expenses        
Compensation and benefits 14 (5) 34 31
Other general expenses 5 6 29 27
Total operating expenses 19 1 63 58
Operating income (19) (1) (63) (57)
Interest income 1 0 2 1
Interest expense (39) (45) (106) (125)
Intercompany interest income (expense) 11 48 96 141
Other income (expense) 13 10 10 13
Income from continuing operations before income taxes (33) 12 (61) (27)
Income tax (benefit) expense (14) 16 (24) (11)
Income from continuing operations (19) (4) (37) (16)
Loss from discontinued operations before income taxes 0 0 0 0
Income taxes 0 0 0 0
Loss from discontinued operations 0 0 0 0
Equity in earnings of subsidiaries, net of tax 127 186 617 598
Net income 108 182 580 582
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 108 182 580 582
Other Non-Guarantor Subsidiaries [Member]
       
Revenue        
Commissions, fees and other 2,785 2,726 8,583 8,368
Fiduciary investment income 8 11 21 30
Total revenue 2,793 2,737 8,604 8,398
Expenses        
Compensation and benefits 1,641 1,621 5,042 4,889
Other general expenses 759 753 2,304 2,297
Total operating expenses 2,400 2,374 7,346 7,186
Operating income 393 363 1,258 1,212
Interest income 2 1 3 5
Interest expense (8) (12) (35) (48)
Intercompany interest income (expense) (36) (40) (107) (130)
Other income (expense) 26 (19) 44 (10)
Income from continuing operations before income taxes 377 293 1,163 1,029
Income tax (benefit) expense 105 51 310 272
Income from continuing operations 272 242 853 757
Loss from discontinued operations before income taxes 0 0 0 (1)
Income taxes 0 0 0 0
Loss from discontinued operations 0 0 0 (1)
Equity in earnings of subsidiaries, net of tax 0 0 0 0
Net income 272 242 853 756
Less: Net income attributable to noncontrolling interests 8 6 30 25
Net income attributable to Aon shareholders 264 236 823 731
Consolidating Adjustments [Member]
       
Revenue        
Commissions, fees and other 0 0 0 0
Fiduciary investment income 0 0 0 0
Total revenue 0 0 0 0
Expenses        
Compensation and benefits 0 0 0 0
Other general expenses 0 0 0 0
Total operating expenses 0 0 0 0
Operating income 0 0 0 0
Interest income 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest income (expense) 0 0 0 0
Other income (expense) 0 0 0 0
Income from continuing operations before income taxes 0 0 0 0
Income tax (benefit) expense 0 0 0 0
Income from continuing operations 0 0 0 0
Loss from discontinued operations before income taxes 0 0 0 0
Income taxes 0 0 0 0
Loss from discontinued operations 0 0 0 0
Equity in earnings of subsidiaries, net of tax (372) (418) (1,403) (1,313)
Net income (372) (418) (1,403) (1,313)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders $ (372) $ (418) $ (1,403) $ (1,313)