XML 46 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantee of Registered Securities - Condensed Colsolidating Statement of Financial Position (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
CURRENT ASSETS :        
Cash and cash equivalents $ 266 $ 291 $ 286 $ 272
Short-term investments 307 346    
Receivables, net 2,838 3,101    
Fiduciary assets 12,576 12,214    
Intercompany receivables 0 0    
Other current assets 406 430    
Total Current Assets 16,393 16,382    
Goodwill 8,795 8,943    
Intangible assets, net 2,736 2,975    
Fixed assets, net 808 820    
Investments 172 165    
Intercompany receivables 0 0    
Other non-current assets 1,158 1,201    
Investment in subsidiary 0 0    
TOTAL ASSETS 30,062 30,486    
CURRENT LIABILITIES        
Fiduciary liabilities 12,576 12,214    
Short-term debt and current portion of long-term debt 427 452    
Accounts payable and accrued liabilities 1,423 1,853    
Intercompany payables 0 0    
Other current liabilities 769 831    
Total Current Liabilities 15,195 15,350    
Long-term debt 4,012 3,713    
Pension, other post-retirement and other post-employment liabilities 1,897 2,276    
Intercompany payables 0 0    
Other non-current liabilities 1,340 1,342    
TOTAL LIABILITIES 22,444 22,681    
TOTAL AON SHAREHOLDERS’ EQUITY 7,559 7,762    
Noncontrolling interests 59 43    
TOTAL EQUITY 7,618 7,805    
TOTAL LIABILITIES AND EQUITY 30,062 30,486    
Aon plc [Member]
       
CURRENT ASSETS :        
Cash and cash equivalents 294 131 19 0
Short-term investments 0 0    
Receivables, net 0 5    
Fiduciary assets 0 0    
Intercompany receivables 255 0    
Other current assets 17 7    
Total Current Assets 566 143    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Investments 0 0    
Intercompany receivables 166 166    
Other non-current assets 119 117    
Investment in subsidiary 10,879 10,398    
TOTAL ASSETS 11,730 10,824    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Short-term debt and current portion of long-term debt 297 0    
Accounts payable and accrued liabilities 17 10    
Intercompany payables 14 51    
Other current liabilities 1 0    
Total Current Liabilities 329 61    
Long-term debt 443 107    
Pension, other post-retirement and other post-employment liabilities 0 0    
Intercompany payables 3,393 2,890    
Other non-current liabilities 6 4    
TOTAL LIABILITIES 4,171 3,062    
TOTAL AON SHAREHOLDERS’ EQUITY 7,559 7,762    
Noncontrolling interests 0 0    
TOTAL EQUITY 7,559 7,762    
TOTAL LIABILITIES AND EQUITY 11,730 10,824    
Aon Corporation [Member]
       
CURRENT ASSETS :        
Cash and cash equivalents 258 199 80 (21)
Short-term investments 63 89    
Receivables, net (2) 1    
Fiduciary assets 0 0    
Intercompany receivables 2,881 2,092    
Other current assets 50 53    
Total Current Assets 3,250 2,434    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Investments 60 49    
Intercompany receivables 2,093 1,997    
Other non-current assets 739 735    
Investment in subsidiary 11,057 10,522    
TOTAL ASSETS 17,199 15,737    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Short-term debt and current portion of long-term debt 107 429    
Accounts payable and accrued liabilities 65 71    
Intercompany payables 4,112 2,637    
Other current liabilities 47 49    
Total Current Liabilities 4,331 3,186    
Long-term debt 2,515 2,515    
Pension, other post-retirement and other post-employment liabilities 1,220 1,294    
Intercompany payables 166 166    
Other non-current liabilities 251 254    
TOTAL LIABILITIES 8,483 7,415    
TOTAL AON SHAREHOLDERS’ EQUITY 8,716 8,322    
Noncontrolling interests 0 0    
TOTAL EQUITY 8,716 8,322    
TOTAL LIABILITIES AND EQUITY 17,199 15,737    
Other Non-Guarantor Subsidiaries [Member]
       
CURRENT ASSETS :        
Cash and cash equivalents 0 0 187 293
Short-term investments 244 257    
Receivables, net 2,840 3,095    
Fiduciary assets 12,576 12,214    
Intercompany receivables 5,244 3,545    
Other current assets 339 370    
Total Current Assets 21,243 19,481    
Goodwill 8,795 8,943    
Intangible assets, net 2,736 2,975    
Fixed assets, net 808 820    
Investments 112 116    
Intercompany receivables 2,196 2,350    
Other non-current assets 403 1,174    
Investment in subsidiary 8,716 8,322    
TOTAL ASSETS 45,009 44,181    
CURRENT LIABILITIES        
Fiduciary liabilities 12,576 12,214    
Short-term debt and current portion of long-term debt 23 23    
Accounts payable and accrued liabilities 1,627 1,811    
Intercompany payables 2,961 2,162    
Other current liabilities 721 779    
Total Current Liabilities 17,908 16,989    
Long-term debt 1,054 1,091    
Pension, other post-retirement and other post-employment liabilities 677 982    
Intercompany payables 2,189 2,247    
Other non-current liabilities 1,186 1,909    
TOTAL LIABILITIES 23,014 23,218    
TOTAL AON SHAREHOLDERS’ EQUITY 21,936 20,920    
Noncontrolling interests 59 43    
TOTAL EQUITY 21,995 20,963    
TOTAL LIABILITIES AND EQUITY 45,009 44,181    
Consolidating Adjustments [Member]
       
CURRENT ASSETS :        
Cash and cash equivalents (286) (39) 0 0
Short-term investments 0 0    
Receivables, net 0 0    
Fiduciary assets 0 0    
Intercompany receivables (8,380) (5,637)    
Other current assets 0 0    
Total Current Assets (8,666) (5,676)    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Investments 0 0    
Intercompany receivables (4,455) (4,513)    
Other non-current assets (103) (825)    
Investment in subsidiary (30,652) (29,242)    
TOTAL ASSETS (43,876) (40,256)    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Short-term debt and current portion of long-term debt 0 0    
Accounts payable and accrued liabilities (286) (39)    
Intercompany payables (7,087) (4,850)    
Other current liabilities 0 3    
Total Current Liabilities (7,373) (4,886)    
Long-term debt 0 0    
Pension, other post-retirement and other post-employment liabilities 0 0    
Intercompany payables (5,748) (5,303)    
Other non-current liabilities (103) (825)    
TOTAL LIABILITIES (13,224) (11,014)    
TOTAL AON SHAREHOLDERS’ EQUITY (30,652) (29,242)    
Noncontrolling interests 0 0    
TOTAL EQUITY (30,652) (29,242)    
TOTAL LIABILITIES AND EQUITY (43,876) (40,256)    
Pro Forma [Member]
       
CURRENT ASSETS :        
Investment in subsidiary 0 0    
CURRENT LIABILITIES        
TOTAL AON SHAREHOLDERS’ EQUITY 7,559 7,762    
Pro Forma [Member] | Aon plc [Member]
       
CURRENT ASSETS :        
Investment in subsidiary 10,879 10,398    
CURRENT LIABILITIES        
TOTAL AON SHAREHOLDERS’ EQUITY 7,559 7,762    
Pro Forma [Member] | Aon Corporation [Member]
       
CURRENT ASSETS :        
Investment in subsidiary 11,057 10,522    
CURRENT LIABILITIES        
TOTAL AON SHAREHOLDERS’ EQUITY 8,716 8,322    
Pro Forma [Member] | Other Non-Guarantor Subsidiaries [Member]
       
CURRENT ASSETS :        
Investment in subsidiary 0 0    
CURRENT LIABILITIES        
TOTAL AON SHAREHOLDERS’ EQUITY 13,220 12,598    
Pro Forma [Member] | Consolidating Adjustments [Member]
       
CURRENT ASSETS :        
Investment in subsidiary (21,936) (20,920)    
CURRENT LIABILITIES        
TOTAL AON SHAREHOLDERS’ EQUITY $ (21,936) $ (20,920)