XML 49 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantee of Registered Securities Guarantee of Registered Securities - Condensed Consolidating Statement of Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Condensed Financial Statements, Captions [Line Items]        
Net income $ 252 $ 254 $ 524 $ 503
Less: Net income attributable to noncontrolling interests 11 8 22 19
Net income attributable to Aon shareholders 241 246 502 484
Change in fair value of investments 13 0 13 0
Change in fair value of derivatives (7) (17) (21) (10)
Foreign currency translation adjustments (58) (197) (232) (93)
Post-retirement benefit obligation 18 18 41 39
Total other comprehensive loss (34) (196) (199) (64)
Equity in other comprehensive loss of subsidiaries, net of tax 0 0 0 0
Less: Other comprehensive loss attributable to noncontrolling interests (2) (3) (2) (2)
Total other comprehensive loss attributable to Aon shareholders (32) (193) (197) (62)
Comprehensive income attributable to Aon shareholders 209 53 305 422
Aon plc [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net income 241 246 502 484
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 241 246 502 484
Change in fair value of investments 0 0 0 0
Change in fair value of derivatives 0 0 0 0
Foreign currency translation adjustments 0 0 0 0
Post-retirement benefit obligation 0 0 0 0
Total other comprehensive loss 0 0 0 0
Equity in other comprehensive loss of subsidiaries, net of tax (32) (193) (197) (62)
Less: Other comprehensive loss attributable to noncontrolling interests 0 0 0 0
Total other comprehensive loss attributable to Aon shareholders (32) (193) (197) (62)
Comprehensive income attributable to Aon shareholders 209 53 305 422
Aon Corporation [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net income 239 231 493 440
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 239 231 493 440
Change in fair value of investments 4 0 4 0
Change in fair value of derivatives 2 0 3 0
Foreign currency translation adjustments (11) (5) (19) (1)
Post-retirement benefit obligation 7 9 15 15
Total other comprehensive loss 2 4 3 14
Equity in other comprehensive loss of subsidiaries, net of tax (34) (193) (200) (77)
Less: Other comprehensive loss attributable to noncontrolling interests 0 0 0 0
Total other comprehensive loss attributable to Aon shareholders (32) (189) (197) (63)
Comprehensive income attributable to Aon shareholders 207 42 296 377
Other Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net income 518 502 1,073 1,001
Less: Net income attributable to noncontrolling interests 11 8 22 19
Net income attributable to Aon shareholders 507 494 1,051 982
Change in fair value of investments 9 0 9 0
Change in fair value of derivatives (9) (17) (24) (10)
Foreign currency translation adjustments (47) (192) (213) (92)
Post-retirement benefit obligation 11 9 26 24
Total other comprehensive loss (36) (200) (202) (78)
Equity in other comprehensive loss of subsidiaries, net of tax (32) (189) (197) (63)
Less: Other comprehensive loss attributable to noncontrolling interests (2) (3) (2) (2)
Total other comprehensive loss attributable to Aon shareholders (66) (386) (397) (139)
Comprehensive income attributable to Aon shareholders 441 108 654 843
Consolidating Adjustments [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net income (746) (725) (1,544) (1,422)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders (746) (725) (1,544) (1,422)
Change in fair value of investments 0 0 0 0
Change in fair value of derivatives 0 0 0 0
Foreign currency translation adjustments 0 0 0 0
Post-retirement benefit obligation 0 0 0 0
Total other comprehensive loss 0 0 0 0
Equity in other comprehensive loss of subsidiaries, net of tax 98 575 594 202
Less: Other comprehensive loss attributable to noncontrolling interests 0 0 0 0
Total other comprehensive loss attributable to Aon shareholders 98 575 594 202
Comprehensive income attributable to Aon shareholders (648) (150) (950) (1,220)
Pro Forma [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net income 252 254 524 503
Less: Net income attributable to noncontrolling interests 11 8 22 19
Net income attributable to Aon shareholders 241 246 502 484
Total other comprehensive loss (34) (196) (199) (64)
Equity in other comprehensive loss of subsidiaries, net of tax 0 0 0 0
Less: Other comprehensive loss attributable to noncontrolling interests (2) (3) (2) (2)
Total other comprehensive loss attributable to Aon shareholders (32) (193) (197) (62)
Comprehensive income attributable to Aon shareholders 209 53 305 418
Pro Forma [Member] | Aon plc [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net income 241 246 502 484
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 241 246 502 484
Total other comprehensive loss 0 0 0 0
Equity in other comprehensive loss of subsidiaries, net of tax (32) (193) (197) (62)
Less: Other comprehensive loss attributable to noncontrolling interests 0 0 0 0
Total other comprehensive loss attributable to Aon shareholders (32) (193) (197) (62)
Comprehensive income attributable to Aon shareholders 209 53 305 422
Pro Forma [Member] | Aon Corporation [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net income 239 231 493 440
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 239 231 493 440
Total other comprehensive loss 2 4 3 14
Equity in other comprehensive loss of subsidiaries, net of tax (34) (193) (200) (77)
Less: Other comprehensive loss attributable to noncontrolling interests 0 0 0 0
Total other comprehensive loss attributable to Aon shareholders (32) (189) (197) (63)
Comprehensive income attributable to Aon shareholders 207 42 296 373
Pro Forma [Member] | Other Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net income 279 271 580 561
Less: Net income attributable to noncontrolling interests 11 8 22 19
Net income attributable to Aon shareholders 268 263 558 542
Total other comprehensive loss (36) (200) (202) (78)
Equity in other comprehensive loss of subsidiaries, net of tax 0 0 0 0
Less: Other comprehensive loss attributable to noncontrolling interests (2) (3) (2) (2)
Total other comprehensive loss attributable to Aon shareholders (34) (197) (200) (76)
Comprehensive income attributable to Aon shareholders 234 66 358 466
Pro Forma [Member] | Consolidating Adjustments [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net income (507) (494) (1,051) (982)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders (507) (494) (1,051) (982)
Total other comprehensive loss 0 0 0 0
Equity in other comprehensive loss of subsidiaries, net of tax 66 386 397 139
Less: Other comprehensive loss attributable to noncontrolling interests 0 0 0 0
Total other comprehensive loss attributable to Aon shareholders 66 386 397 139
Comprehensive income attributable to Aon shareholders $ (441) $ (108) $ (654) $ (843)