XML 110 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantee of Registered Securities - Condensed Consolidating Statement of Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenue        
Commissions, fees and other $ 2,891 $ 2,813 $ 5,799 $ 5,642
Fiduciary investment income 6 8 13 20
Total revenue 2,897 2,821 5,812 5,662
Expenses        
Compensation and benefits 1,712 1,639 3,437 3,300
Other general expenses 803 788 1,583 1,566
Total operating expenses 2,515 2,427 5,020 4,866
Operating income 382 394 792 796
Interest income 2 2 3 5
Interest expense (48) (57) (100) (116)
Intercompany interest (expense) income 0 0 0 0
Other income 6 12 15 12
Income from continuing operations before income taxes 342 351 710 697
Income tax (benefit) expense 90 96 186 193
Income from continuing operations 252 255 524 504
Loss from discontinued operations before income taxes 0 (1) 0 (1)
Income taxes 0 0 0 0
Loss from discontinued operations 0 (1) 0 (1)
Equity in earnings of subsidiaries, net of tax 0 0 0 0
Net income 252 254 524 503
Less: Net income attributable to noncontrolling interests 11 8 22 19
Net income attributable to Aon shareholders 241 246 502 484
Aon plc [Member]
       
Revenue        
Commissions, fees and other 1 0 2 0
Fiduciary investment income 0 0 0 0
Total revenue 1 0 2 0
Expenses        
Compensation and benefits 4 2 15 2
Other general expenses 9 10 16 10
Total operating expenses 13 12 31 12
Operating income (12) (12) (29) (12)
Interest income 0 0 0 0
Interest expense (4) 0 (6) 0
Intercompany interest (expense) income (7) (3) (14) (3)
Other income 0 0 0 0
Income from continuing operations before income taxes (23) (15) (49) (15)
Income tax (benefit) expense (3) (1) (9) (1)
Income from continuing operations (20) (14) (40) (14)
Loss from discontinued operations before income taxes 0 0 0 0
Income taxes 0 0 0 0
Loss from discontinued operations 0 0 0 0
Equity in earnings of subsidiaries, net of tax 261 260 542 498
Net income 241 246 502 484
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 241 246 502 484
Aon Corporation [Member]
       
Revenue        
Commissions, fees and other 0 0 0 0
Fiduciary investment income 0 0 0 1
Total revenue 0 0 0 1
Expenses        
Compensation and benefits 5 0 21 67
Other general expenses 17 7 23 21
Total operating expenses 22 7 44 88
Operating income (22) (7) (44) (87)
Interest income 1 0 1 0
Interest expense (33) (40) (67) (80)
Intercompany interest (expense) income 43 47 86 93
Other income (2) (5) (3) 3
Income from continuing operations before income taxes (13) (5) (27) (71)
Income tax (benefit) expense (6) (2) (11) (27)
Income from continuing operations (7) (3) (16) (44)
Loss from discontinued operations before income taxes 0 0 0 0
Income taxes 0 0 0 0
Loss from discontinued operations 0 0 0 0
Equity in earnings of subsidiaries, net of tax 246 234 509 484
Net income 239 231 493 440
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 239 231 493 440
Other Non-Guarantor Subsidiaries [Member]
       
Revenue        
Commissions, fees and other 2,890 2,813 5,797 5,642
Fiduciary investment income 6 8 13 19
Total revenue 2,896 2,821 5,810 5,661
Expenses        
Compensation and benefits 1,703 1,637 3,401 3,231
Other general expenses 777 771 1,544 1,535
Total operating expenses 2,480 2,408 4,945 4,766
Operating income 416 413 865 895
Interest income 1 2 2 5
Interest expense (11) (17) (27) (36)
Intercompany interest (expense) income (36) (44) (72) (90)
Other income 8 17 18 9
Income from continuing operations before income taxes 378 371 786 783
Income tax (benefit) expense 99 99 206 221
Income from continuing operations 279 272 580 562
Loss from discontinued operations before income taxes 0 (1) 0 (1)
Income taxes 0 0 0 0
Loss from discontinued operations 0 (1) 0 (1)
Equity in earnings of subsidiaries, net of tax 239 231 493 440
Net income 518 502 1,073 1,001
Less: Net income attributable to noncontrolling interests 11 8 22 19
Net income attributable to Aon shareholders 507 494 1,051 982
Consolidating Adjustments [Member]
       
Revenue        
Commissions, fees and other 0 0 0 0
Fiduciary investment income 0 0 0 0
Total revenue 0 0 0 0
Expenses        
Compensation and benefits 0 0 0 0
Other general expenses 0 0 0 0
Total operating expenses 0 0 0 0
Operating income 0 0 0 0
Interest income 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest (expense) income 0 0 0 0
Other income 0 0 0 0
Income from continuing operations before income taxes 0 0 0 0
Income tax (benefit) expense 0 0 0 0
Income from continuing operations 0 0 0 0
Loss from discontinued operations before income taxes 0 0 0 0
Income taxes 0 0 0 0
Loss from discontinued operations 0 0 0 0
Equity in earnings of subsidiaries, net of tax (746) (725) (1,544) (1,422)
Net income (746) (725) (1,544) (1,422)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders (746) (725) (1,544) (1,422)
Pro Forma [Member]
       
Expenses        
Income from continuing operations 252 255 524 504
Loss from discontinued operations 0 (1) 0 (1)
Equity in earnings of subsidiaries, net of tax 0 0 0 0
Net income 252 254 524 503
Less: Net income attributable to noncontrolling interests 11 8 22 19
Net income attributable to Aon shareholders 241 246 502 484
Pro Forma [Member] | Aon plc [Member]
       
Expenses        
Income from continuing operations (20) (14) (40) (14)
Loss from discontinued operations 0 0 0 0
Equity in earnings of subsidiaries, net of tax 261 260 542 498
Net income 241 246 502 484
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 241 246 502 484
Pro Forma [Member] | Aon Corporation [Member]
       
Expenses        
Income from continuing operations (7) (3) (16) (44)
Loss from discontinued operations 0 0 0 0
Equity in earnings of subsidiaries, net of tax 246 234 509 484
Net income 239 231 493 440
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 239 231 493 440
Pro Forma [Member] | Other Non-Guarantor Subsidiaries [Member]
       
Expenses        
Income from continuing operations 279 272 580 562
Loss from discontinued operations 0 (1) 0 (1)
Equity in earnings of subsidiaries, net of tax 0 0 0 0
Net income 279 271 580 561
Less: Net income attributable to noncontrolling interests 11 8 22 19
Net income attributable to Aon shareholders 268 263 558 542
Pro Forma [Member] | Consolidating Adjustments [Member]
       
Expenses        
Income from continuing operations 0 0 0 0
Loss from discontinued operations 0 0 0 0
Equity in earnings of subsidiaries, net of tax (507) (494) (1,051) (982)
Net income (507) (494) (1,051) (982)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders $ (507) $ (494) $ (1,051) $ (982)