XML 68 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantee of Registered Securities (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Revenues        
Commissions, fees and other $ 2,726,000,000 $ 2,708,000,000 $ 8,368,000,000 $ 8,255,000,000
Fiduciary investment income 11,000,000 15,000,000 31,000,000 38,000,000
Total revenue 2,737,000,000 2,723,000,000 8,399,000,000 8,293,000,000
Expenses        
Compensation and benefits 1,620,000,000 1,634,000,000 4,920,000,000 4,843,000,000
Other general expenses 778,000,000 761,000,000 2,344,000,000 2,284,000,000
Total operating expenses 2,398,000,000 2,395,000,000 7,264,000,000 7,127,000,000
Operating income 339,000,000 328,000,000 1,135,000,000 1,166,000,000
Interest income 1,000,000 4,000,000 6,000,000 14,000,000
Interest expense (57,000,000) (60,000,000) (173,000,000) (186,000,000)
Other (expense) income (9,000,000) 20,000,000 3,000,000 6,000,000
Income from continuing operations before income taxes 274,000,000 292,000,000 971,000,000 1,000,000,000
Income tax (benefit) expense 64,000,000 84,000,000 257,000,000 274,000,000
Income from continuing operations 210,000,000 208,000,000 714,000,000 726,000,000
Loss from discontinued operations before income taxes     (1,000,000) 5,000,000
Income taxes       1,000,000
(Loss) income from discontinued operations     (1,000,000) 4,000,000
Net income 210,000,000 208,000,000 713,000,000 730,000,000
Less: Net income attributable to noncontrolling interests 6,000,000 10,000,000 25,000,000 28,000,000
Net income attributable to Aon shareholders 204,000,000 198,000,000 688,000,000 702,000,000
Comprehensive income attributable to Aon stockholders        
Net (loss) income 210,000,000 208,000,000 713,000,000 730,000,000
Less: Net income attributable to noncontrolling interests 6,000,000 10,000,000 25,000,000 28,000,000
Net income attributable to Aon stockholders 204,000,000 198,000,000 688,000,000 702,000,000
Other comprehensive income (loss), net of tax:        
Change in fair value of derivatives 15,000,000 (9,000,000) 5,000,000 (14,000,000)
Foreign currency translation adjustments 164,000,000 (209,000,000) 71,000,000 (12,000,000)
Post-retirement benefit obligation 7,000,000 15,000,000 46,000,000 42,000,000
Total other comprehensive income (loss) 186,000,000 (203,000,000) 122,000,000 16,000,000
Less: Other comprehensive loss attributable to noncontrolling interests 4,000,000 (1,000,000) 2,000,000 (1,000,000)
Total other comprehensive income (loss) attributable to Aon shareholders 182,000,000 (202,000,000) 120,000,000 17,000,000
Comprehensive income (loss) attributable to Aon shareholders 386,000,000 (4,000,000) 808,000,000 719,000,000
Parent Guarantor
       
Financial Information for Subsidiary Guarantors and Non Guarantors        
Parent company's percentage ownership of guarantors 100.00%   100.00%  
Expenses        
Compensation and benefits 34,000,000   18,000,000  
Other general expenses 19,000,000   21,000,000  
Total operating expenses 53,000,000   39,000,000  
Operating income (53,000,000)   (39,000,000)  
Intercompany interest (expense) income (8,000,000)   (10,000,000)  
Income from continuing operations before income taxes (61,000,000)   (49,000,000)  
Income tax (benefit) expense (15,000,000)      
Income from continuing operations (46,000,000)   (49,000,000)  
Equity in earnings of subsidiaries, net of tax 250,000,000 198,000,000 737,000,000 702,000,000
Net income 204,000,000 198,000,000 688,000,000 702,000,000
Net income attributable to Aon shareholders 204,000,000 198,000,000 688,000,000 702,000,000
Comprehensive income attributable to Aon stockholders        
Net (loss) income 204,000,000 198,000,000 688,000,000 702,000,000
Net income attributable to Aon stockholders 204,000,000 198,000,000 688,000,000 702,000,000
Other comprehensive income (loss), net of tax:        
Equity in other comprehensive (loss) income of subsidiary, net of tax 182,000,000 (202,000,000) 120,000,000 17,000,000
Total other comprehensive income (loss) attributable to Aon shareholders 182,000,000 (202,000,000) 120,000,000 17,000,000
Comprehensive income (loss) attributable to Aon shareholders 386,000,000 (4,000,000) 808,000,000 719,000,000
Subsidiary Issuer
       
Revenues        
Fiduciary investment income       2,000,000
Total revenue       2,000,000
Expenses        
Compensation and benefits (11,000,000) (2,000,000) 22,000,000 (7,000,000)
Other general expenses 6,000,000 20,000,000 26,000,000 40,000,000
Total operating expenses (5,000,000) 18,000,000 48,000,000 33,000,000
Operating income 5,000,000 (18,000,000) (48,000,000) (31,000,000)
Interest income     1,000,000 4,000,000
Interest expense (44,000,000) (40,000,000) (124,000,000) (131,000,000)
Intercompany interest (expense) income 48,000,000 47,000,000 140,000,000 135,000,000
Other (expense) income 10,000,000   12,000,000 (27,000,000)
Income from continuing operations before income taxes 19,000,000 (11,000,000) (19,000,000) (50,000,000)
Income tax (benefit) expense 11,000,000 (3,000,000) (4,000,000) (18,000,000)
Income from continuing operations 8,000,000 (8,000,000) (15,000,000) (32,000,000)
Loss from discontinued operations before income taxes       5,000,000
Income taxes       1,000,000
(Loss) income from discontinued operations       4,000,000
Equity in earnings of subsidiaries, net of tax 209,000,000 174,000,000 662,000,000 628,000,000
Net income 217,000,000 166,000,000 647,000,000 600,000,000
Net income attributable to Aon shareholders 217,000,000 166,000,000 647,000,000 600,000,000
Comprehensive income attributable to Aon stockholders        
Net (loss) income 217,000,000 166,000,000 647,000,000 600,000,000
Net income attributable to Aon stockholders 217,000,000 166,000,000 647,000,000 600,000,000
Other comprehensive income (loss), net of tax:        
Change in fair value of derivatives 1,000,000   1,000,000 (1,000,000)
Foreign currency translation adjustments 17,000,000 (5,000,000) 16,000,000 (9,000,000)
Post-retirement benefit obligation 9,000,000 4,000,000 24,000,000 13,000,000
Total other comprehensive income (loss) 27,000,000 (1,000,000) 41,000,000 3,000,000
Equity in other comprehensive (loss) income of subsidiary, net of tax 155,000,000 (201,000,000) 78,000,000 12,000,000
Total other comprehensive income (loss) attributable to Aon shareholders 182,000,000 (202,000,000) 119,000,000 15,000,000
Comprehensive income (loss) attributable to Aon shareholders 399,000,000 (36,000,000) 766,000,000 615,000,000
Other non-guarantor subsidiaries
       
Revenues        
Commissions, fees and other 2,726,000,000 2,708,000,000 8,368,000,000 8,255,000,000
Fiduciary investment income 11,000,000 15,000,000 31,000,000 36,000,000
Total revenue 2,737,000,000 2,723,000,000 8,399,000,000 8,291,000,000
Expenses        
Compensation and benefits 1,597,000,000 1,636,000,000 4,880,000,000 4,850,000,000
Other general expenses 753,000,000 741,000,000 2,297,000,000 2,245,000,000
Total operating expenses 2,350,000,000 2,377,000,000 7,177,000,000 7,095,000,000
Operating income 387,000,000 346,000,000 1,222,000,000 1,196,000,000
Interest income 1,000,000 4,000,000 5,000,000 10,000,000
Interest expense (13,000,000) (20,000,000) (49,000,000) (55,000,000)
Intercompany interest (expense) income (40,000,000) (47,000,000) (130,000,000) (135,000,000)
Other (expense) income (19,000,000) 20,000,000 (9,000,000) 33,000,000
Income from continuing operations before income taxes 316,000,000 303,000,000 1,039,000,000 1,049,000,000
Income tax (benefit) expense 68,000,000 87,000,000 261,000,000 292,000,000
Income from continuing operations 248,000,000 216,000,000 778,000,000 757,000,000
Loss from discontinued operations before income taxes     (1,000,000)  
(Loss) income from discontinued operations     (1,000,000)  
Equity in earnings of subsidiaries, net of tax 217,000,000 166,000,000 647,000,000 600,000,000
Net income 465,000,000 382,000,000 1,424,000,000 1,357,000,000
Less: Net income attributable to noncontrolling interests 6,000,000 10,000,000 25,000,000 28,000,000
Net income attributable to Aon shareholders 459,000,000 372,000,000 1,399,000,000 1,329,000,000
Comprehensive income attributable to Aon stockholders        
Net (loss) income 465,000,000 382,000,000 1,424,000,000 1,357,000,000
Less: Net income attributable to noncontrolling interests 6,000,000 10,000,000 25,000,000 28,000,000
Net income attributable to Aon stockholders 459,000,000 372,000,000 1,399,000,000 1,329,000,000
Other comprehensive income (loss), net of tax:        
Change in fair value of derivatives 14,000,000 (9,000,000) 4,000,000 (13,000,000)
Foreign currency translation adjustments 147,000,000 (204,000,000) 55,000,000 (3,000,000)
Post-retirement benefit obligation (2,000,000) 11,000,000 22,000,000 29,000,000
Total other comprehensive income (loss) 159,000,000 (202,000,000) 81,000,000 13,000,000
Equity in other comprehensive (loss) income of subsidiary, net of tax 182,000,000 (202,000,000) 119,000,000 15,000,000
Less: Other comprehensive loss attributable to noncontrolling interests 4,000,000 (1,000,000) 2,000,000 (1,000,000)
Total other comprehensive income (loss) attributable to Aon shareholders 337,000,000 (403,000,000) 198,000,000 29,000,000
Comprehensive income (loss) attributable to Aon shareholders 796,000,000 (31,000,000) 1,597,000,000 1,358,000,000
Consolidating adjustments
       
Expenses        
Equity in earnings of subsidiaries, net of tax (676,000,000) (538,000,000) (2,046,000,000) (1,930,000,000)
Net income (676,000,000) (538,000,000) (2,046,000,000) (1,930,000,000)
Net income attributable to Aon shareholders (676,000,000) (538,000,000) (2,046,000,000) (1,930,000,000)
Comprehensive income attributable to Aon stockholders        
Net (loss) income (676,000,000) (538,000,000) (2,046,000,000) (1,930,000,000)
Net income attributable to Aon stockholders (676,000,000) (538,000,000) (2,046,000,000) (1,930,000,000)
Other comprehensive income (loss), net of tax:        
Equity in other comprehensive (loss) income of subsidiary, net of tax (519,000,000) 605,000,000 (317,000,000) (44,000,000)
Total other comprehensive income (loss) attributable to Aon shareholders (519,000,000) 605,000,000 (317,000,000) (44,000,000)
Comprehensive income (loss) attributable to Aon shareholders $ (1,195,000,000) $ 67,000,000 $ (2,363,000,000) $ (1,974,000,000)
7.375% Debt securities due December 2012
       
Financial Information for Subsidiary Guarantors and Non Guarantors        
Debt Instrument, Variable Rate (as a percent) 7.375%   7.375%  
3.50% senior notes due September 2015
       
Financial Information for Subsidiary Guarantors and Non Guarantors        
Debt Instrument, Variable Rate (as a percent) 3.50%   3.50%  
3.125% Senior notes due 2016
       
Financial Information for Subsidiary Guarantors and Non Guarantors        
Debt Instrument, Variable Rate (as a percent) 3.125%   3.125%  
5.00% Senior notes due September 2020
       
Financial Information for Subsidiary Guarantors and Non Guarantors        
Debt Instrument, Variable Rate (as a percent) 5.00%   5.00%  
8.205% Junior subordinated deferrable interest debentures due January 2027
       
Financial Information for Subsidiary Guarantors and Non Guarantors        
Debt Instrument, Variable Rate (as a percent) 8.205%   8.205%  
6.25% Senior notes due September 2040
       
Financial Information for Subsidiary Guarantors and Non Guarantors        
Debt Instrument, Variable Rate (as a percent) 6.25%   6.25%