XML 99 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantee of Registered Securities
12 Months Ended
Dec. 31, 2012
Guarantee of Registered Securities  
Guarantee of Registered Securities

19.    Guarantee of Registered Securities

        As described in Note 16, in connection with the Redomestication, on April 2, 2012, Aon plc entered into various agreements pursuant to which it agreed to guarantee the obligations of Aon Corporation arising under issued and outstanding debt securities. Aon Corporation is a 100% indirectly owned subsidiary of Aon plc. The debt securities that are subject to Rule 3-10 of Regulation S-X are the 7.375% debt securities due December 2012, the 3.50% senior notes due September 2015, the 3.125% senior notes due May 2016, the 5.00% senior notes due September 2020, the 8.205% junior subordinated deferrable interest debentures due January 2027 and the 6.25% senior notes due September 2040. All guarantees of Aon plc are full and unconditional. There are no subsidiaries of Aon plc that are guarantors of the debt.

        As described in Note 8, in connection with the debt exchange, Aon Corporation entered into an agreement pursuant to which it agreed to guarantee the obligations of Aon plc arising under the 4.250% senior notes due 2042 exchanged for Aon Corporation's outstanding 8.205% junior subordinated deferrable interest debentures due January 2027. The 4.250% senior notes due 2042 are subject to Rule 3-10 of Regulation S-X. The guarantee of Aon Corporation is full and unconditional. There are no subsidiaries of Aon plc, other than Aon Corporation, that are guarantors of this debt security.

        The following tables set forth condensed consolidating statements of income, comprehensive income and cash flows for the years ended December 31, 2012, 2011, and 2010, and condensed consolidating statements of financial position as of December 31, 2012 and December 31, 2011 in accordance with Rule 3-10 of Regulation S-X. The condensed consolidating financial information includes the accounts of Aon plc, the accounts of Aon Corporation, and the combined accounts of the non-guarantor subsidiaries. The condensed consolidating financial statements are presented in all periods as a merger under common control, with Aon plc presented as the parent company in all periods prior and subsequent to the Redomestication. The principal consolidating adjustments are to eliminate the investment in subsidiaries and intercompany balances and transactions.

        Certain amounts in prior years' condensed consolidating financial statements have been reclassified to conform to the 2012 presentation. In prior periods, amounts invoiced between entities related to intercompany royalties were recognized in Other general expenses. These amounts are now recognized in Other income (expense) in the condensed consolidated financial statements. The Company believes this provides greater clarity into the results from operations.

Condensed Consolidating Statement of Income

 
  Year Ended December 31, 2012  
(millions)
  Aon plc
  Aon Corporation
  Other
Non-Guarantor
Subsidiaries

  Consolidating
Adjustments

  Consolidated
 
   

Revenue

                               

Commissions, fees and other

  $ 2   $ 1   $ 11,474   $ (1 ) $ 11,476  

Fiduciary investment income

        1     37         38  
   

Total revenue

    2     2     11,511     (1 )   11,514  
   

Expenses

                               

Compensation and benefits

    117     24     6,568         6,709  

Other general expenses

    18     47     3,145     (1 )   3,209  
   

Total operating expenses

    135     71     9,713     (1 )   9,918  
   

Operating (loss) income

    (133 )   (69 )   1,798         1,596  

Interest income

        1     9         10  

Interest expense

        (164 )   (64 )       (228 )

Intercompany interest (expense) income

    (19 )   190     (171 )        

Other income

        57     (54 )       3  
   

(Loss) income from continuing operations before income taxes

    (152 )   15     1,518         1,381  

Income tax (benefit) expense

    (37 )   8     389         360  
   

(Loss) income from continuing operations

    (115 )   7     1,129         1,021  
   

Loss from discontinued operations before taxes

            (1 )       (1 )

Income tax expense

                     
   

Loss from discontinued operations

            (1 )       (1 )
   

Equity in earnings of subsidiaries, net of tax

    1,108     988     995     (3,091 )    
   

Net income

    993     995     2,123     (3,091 )   1,020  
   

Less: Net income attributable to noncontrolling interests

            27         27  
   

Net income attributable to Aon shareholders

  $ 993   $ 995   $ 2,096   $ (3,091 ) $ 993  
   

Condensed Consolidating Statement of Income

 
  Year Ended December 31, 2011  
(millions)
  Aon plc
  Aon Corporation
  Other
Non-Guarantor
Subsidiaries

  Consolidating
Adjustments

  Consolidated
 
   

Revenue

                               

Commissions, fees and other

  $   $   $ 11,236   $ (1 ) $ 11,235  

Fiduciary investment income

        2     50         52  
   

Total revenue

        2     11,286     (1 )   11,287  
   

Expenses

                               

Compensation and benefits

        118     6,449         6,567  

Other general expenses

        47     3,078     (1 )   3,124  
   

Total operating expenses

        165     9,527     (1 )   9,691  
   

Operating (loss) income

        (163 )   1,759         1,596  

Interest income

        4     14         18  

Interest expense

        (171 )   (74 )       (245 )

Intercompany interest income (expense)

        180     (180 )        

Other (expense) income

        32     (17 )       15  
   

(Loss) income from continuing operations before income taxes

        (118 )   1,502         1,384  

Income tax (benefit) expense

        (43 )   421         378  
   

(Loss) income from continuing operations

        (75 )   1,081         1,006  
   

Income from discontinued operations before taxes

        5             5  

Income tax expense

        1             1  
   

Income from discontinued operations

        4             4  
   

Equity in earnings of subsidiaries, net of tax

    979     921     850     (2,750 )    
   

Net income

    979     850     1,931     (2,750 )   1,010  
   

Less: Net income attributable to noncontrolling interests

            31         31  
   

Net income attributable to Aon shareholders

  $ 979   $ 850   $ 1,900   $ (2,750 ) $ 979  
   

Condensed Consolidating Statement of Income

 
  Year Ended December 31, 2010  
(millions)
  Aon plc
  Aon Corporation
  Other
Non-Guarantor
Subsidiaries

  Consolidating
Adjustment

  Consolidated
 
   

Revenue

                               

Commissions, fees and other

  $   $   $ 8,459   $ (2 ) $ 8,457  

Fiduciary investment income

        15     40         55  
   

Total revenue

        15     8,499     (2 )   8,512  
   

Expenses

                               

Compensation and benefits

        47     5,050         5,097  

Other general expenses

        50     2,123     (2 )   2,171  
   

Total operating expenses

        97     7,173     (2 )   7,268  
   

Operating (loss) income

        (82 )   1,326         1,244  

Interest income

        7     8         15  

Interest expense

        (105 )   (77 )         (182 )

Intercompany interest income (expense)

        133     (133 )          

Other (expense) income

        14     (32 )         (18 )
   

(Loss) income from continuing operations before taxes

        (33 )   1,092         1,059  

Income tax (benefit) expense

        (14 )   314         300  
   

(Loss) income from continuing operations

        (19 )   778         759  
   

Loss from discontinued operations before taxes

        (39 )           (39 )

Income tax benefit

        (12 )           (12 )
   

Loss from discontinued operations

        (27 )           (27 )
   

Equity in earnings of subsidiaries, net of tax

    706     622     576     (1,904 )    
   

Net income

    706     576     1,354     (1,904 )   732  
   

Less: Net income attributable to noncontrolling interests

            26         26  
   

Net income attributable to Aon shareholders

  $ 706   $ 576   $ 1,328   $ (1,904 ) $ 706  
   

Condensed Consolidating Statement of Comprehensive Income

 
  Year Ended December 31, 2012  
(millions)
  Aon plc
  Aon Corporation
  Other
Non-Guarantor
Subsidiaries

  Consolidating
Adjustments

  Consolidated
 
   

Net income

  $ 993   $ 995   $ 2,123   $ (3,091 ) $ 1,020  

Less: Net income attributable to noncontrolling interests

            27         27  
   

Net income attributable to Aon shareholders

  $ 993   $ 995   $ 2,096   $ (3,091 ) $ 993  

Other comprehensive income, net of tax:

                               

Change in fair value of derivatives

        2     7         9  

Foreign currency translation adjustments

        24     85         109  

Post-retirement benefit obligation

        (67 )   (291 )       (358 )
   

Total other comprehensive loss

        (41 )   (199 )       (240 )

Equity in other comprehensive (loss) income of subsidiaries, net of tax

    (240 )   (200 )   (241 )   681      

Less: Other comprehensive income attributable to noncontrolling interests

                     
   

Total other comprehensive loss attributable to Aon shareholders

    (240 )   (241 )   (440 )   681     (240 )
   

Comprehensive income attributable to Aon shareholders

  $ 753   $ 754   $ 1,656   $ (2,410 ) $ 753  
   

Condensed Consolidating Statement of Comprehensive Income

 
  Year Ended December 31, 2011  
(millions)
  Aon plc
  Aon Corporation
  Other
Non-Guarantor
Subsidiaries

  Consolidating Adjustments
  Consolidated
 
   

Net income

  $ 979   $ 850   $ 1,931   $ (2,750 ) $ 1,010  

Less: Net income attributable to noncontrolling interests

            31         31  
   

Net income attributable to Aon shareholders

  $ 979   $ 850   $ 1,900   $ (2,750 ) $ 979  

Other comprehensive income, net of tax:

                               

Change in fair value of derivatives

            (13 )       (13 )

Foreign currency translation adjustments

        (6 )   (37 )       (43 )

Post-retirement benefit obligation

        (173 )   (223 )       (396 )
   

Total other comprehensive loss

        (179 )   (273 )       (452 )

Equity in other comprehensive (loss) income of subsidiaries, net of tax

    (453 )   (277 )   (456 )   1,186      

Less: Other comprehensive income attributable to noncontrolling interests

            1         1  
   

Total other comprehensive loss attributable to Aon shareholders

    (453 )   (456 )   (730 )   1,186     (453 )
   

Comprehensive income attributable to Aon shareholders

  $ 526   $ 394   $ 1,170   $ (1,564 ) $ 526  
   

Condensed Consolidating Statement of Comprehensive Income

 
  Year Ended December 31, 2010  
(millions)
  Aon plc
  Aon
Corporation

  Other
Non-Guarantor
Subsidiaries

  Consolidating
Adjustments

  Consolidated
 
   

Net income

  $ 706   $ 576   $ 1,354   $ (1,904 ) $ 732  

Less: Net income attributable to noncontrolling interests

            26         26  
   

Net income attributable to Aon shareholders

  $ 706   $ 576   $ 1,328   $ (1,904 ) $ 706  

Other comprehensive income, net of tax:

                               

Change in in accounting principle

        (44 )           (44 )

Change in fair value of derivatives

        (17 )   (7 )       (24 )

Foreign currency translation adjustments

        125     (260 )       (135 )

Post-retirement benefit obligation

        (62 )   21         (41 )
   

Total other comprehensive income (loss)

        2     (246 )       (244 )

Equity in other comprehensive (loss) income of subsidiaries, net of tax

    (242 )   (231 )   (229 )   702      

Less: Other comprehensive income attributable to noncontrolling interests

            (2 )       (2 )
   

Total other comprehensive loss attributable to Aon shareholders

    (242 )   (229 )   (473 )   702     (242 )
   

Comprehensive income attributable to Aon shareholders

  $ 464   $ 347   $ 855   $ (1,202 ) $ 464  
   

Condensed Consolidating Statement of Financial Position

 
  As of December 31, 2012  
(millions)
  Aon plc
  Aon
Corporation

  Other
Non-Guarantor
Subsidiaries

  Consolidating
Adjustments

  Consolidated
 
   

ASSETS

                               

Cash and cash equivalents

 
$

131
 
$

199
 
$

(39

)

$

 
$

291
 

Short-term investments

        89     257         346  

Receivables, net

    5     1     3,095         3,101  

Fiduciary assets

            12,214         12,214  

Intercompany receivables

        2,092     3,545     (5,637 )    

Other current assets

    7     53     370         430  
   

Total Current Assets

    143     2,434     19,442     (5,637 )   16,382  

Goodwill

            8,943         8,943  

Intangible assets, net

            2,975         2,975  

Fixed assets, net

            820         820  

Investments

        49     116         165  

Deferred tax assets

    117     620     266     (718 )   285  

Intercompany receivables

    166     1,997     2,350     (4,513 )    

Other non-current assets

        115     908     (107 )   916  

Investments in subsidiary

    10,398     10,522     8,322     (29,242 )    
   

TOTAL ASSETS

  $ 10,824   $ 15,737   $ 44,142   $ (40,217 ) $ 30,486  
   

LIABILITIES AND EQUITY

                               

Fiduciary liabilities

 
$

 
$

 
$

12,214
 
$

 
$

12,214
 

Short-term debt and current portion of long-term debt

        429     23         452  

Accounts payable and accrued liabilities

    10     71     1,772         1,853  

Intercompany payables

    51     2,637     2,162     (4,850 )    

Other current liabilities

        49     779     3     831  
   

Total Current Liabilities

    61     3,186     16,950     (4,847 )   15,350  

Long-term debt

    107     2,515     1,091         3,713  

Deferred tax liabilities

            1,024     (718 )   306  

Pension and other post employment liabilities

        1,294     982         2,276  

Intercompany payables

    2,890     166     2,247     (5,303 )    

Other non-current liabilities

    4     254     885     (107 )   1,036  
   

TOTAL LIABILITIES

    3,062     7,415     23,179     (10,975 )   22,681  
   

TOTAL AON SHAREHOLDERS' EQUITY

   
7,762
   
8,322
   
20,920
   
(29,242

)
 
7,762
 

Noncontrolling interests

            43         43  
   

TOTAL EQUITY

    7,762     8,322     20,963     (29,242 )   7,805  
   

TOTAL LIABILITIES AND EQUITY

 
$

10,824
 
$

15,737
 
$

44,142
 
$

(40,217

)

$

30,486
 
   

Condensed Consolidating Statement of Financial Position

 
  As of December 31, 2011  
(millions)
  Parent
Guarantor

  Subsidiary
Issuer

  Other
Non-Guarantor
Subsidiaries

  Consolidating
Adjustments

  Consolidated
 
   

ASSETS

                               

Cash and cash equivalents

  $   $ (21 ) $ 293   $   $ 272  

Short-term investments

        321     464         785  

Receivables, net

        2     3,181         3,183  

Fiduciary assets

            10,838         10,838  

Intercompany receivables

    3     610     539     (1,152 )    

Other current assets

        57     378     (8 )   427  
   

Total Current Assets

    3     969     15,693     (1,160 )   15,505  

Goodwill

            8,770         8,770  

Intangible assets, net

            3,276         3,276  

Fixed assets, net

            783         783  

Investments

        39     200         239  

Deferred tax assets

        702     258     (702 )   258  

Intercompany receivables

        2,133     2,202     (4,335 )    

Other non-current assets

        198     523         721  

Investments in subsidiary

    10,183     9,269     7,714     (27,166 )    
   

TOTAL ASSETS

  $ 10,186   $ 13,310   $ 39,419   $ (33,363 ) $ 29,552  
   

LIABILITIES AND EQUITY

                               

Fiduciary liabilities

  $   $   $ 10,838   $   $ 10,838  

Short-term debt and current portion of long-term debt

        318     19         337  

Accounts payable and accrued liabilities

        78     1,758     (4 )   1,832  

Intercompany payables

        206     609     (815 )    

Other current liabilities

        5     752     (4 )   753  
   

Total Current Liabilities

        607     13,976     (823 )   13,760  

Long-term debt

        3,063     1,092         4,155  

Deferred tax liabilities

            1,003     (702 )   301  

Pension and other post employment liabilities

        1,407     785         2,192  

Intercompany payables

    2,108     378     2,186     (4,672 )    

Other non-current liabilities

        141     883         1,024  
   

TOTAL LIABILITIES

    2,108     5,596     19,925     (6,197 )   21,432  
   

TOTAL AON SHAREHOLDERS' EQUITY

    8,078     7,714     19,452     (27,166 )   8,078  

Noncontrolling interests

            42         42  
   

TOTAL EQUITY

    8,078     7,714     19,494     (27,166 )   8,120  
   

TOTAL LIABILITIES AND EQUITY

  $ 10,186   $ 13,310   $ 39,419   $ (33,363 ) $ 29,552  
   

Condensed Consolidating Statement of Cash Flows

 
  Year Ended December 31, 2012  
(millions)
  Aon plc
  Aon
Corporation

  Other
Non-Guarantor
Subsidiaries

  Consolidating
Adjustments

  Consolidated
 
   

CASH FLOWS FROM OPERATING ACTIVITIES

                               

CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES

 
$

(87

)

$

(105

)

$

1,611
 
$

 
$

1,419
 
   

CASH FLOWS FROM INVESTING ACTIVITIES

                               

Sales of long-term investments

        79     99         178  

Purchases of long-term investments

        (12 )           (12 )

Net sales of short-term investments — non-fiduciary

        232     208         440  

Acquisition of businesses, net of cash acquired

    (50 )   (55 )   (55 )       (160 )

Capital expenditures

              (269 )       (269 )
   

CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES

    (50 )   244     (17 )       177  
   

CASH FLOWS FROM FINANCING ACTIVITIES

                               

Purchase of treasury shares

    (1,025 )   (100 )           (1,125 )

Advances from (to) affiliates

    1,379     510     (1,889 )        

Issuance of shares for employee benefit plans

    69     49             118  

Issuance of debt

        732     1         733  

Repayment of debt

        (1,061 )   (16 )       (1,077 )

Cash dividends to shareholders

    (155 )   (49 )           (204 )

Purchase of shares from noncontrolling interests           

            (4 )       (4 )

Dividends paid to noncontrolling interests

            (27 )       (27 )
   

CASH PROVDED BY (USED FOR) FINANCING ACTIVITIES

    268     81     (1,935 )       (1,586 )
   

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

   
   
   
9
   
   
9
 
   

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

    131     220     (332 )       19  

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

        (21 )   293         272  
   

CASH AND CASH EQUIVALENTS AT END OF YEAR

  $ 131   $ 199   $ (39 ) $   $ 291  
   

Condensed Consolidating Statement of Cash Flows

 
  Year Ended December 31, 2011  
(millions)
  Aon plc
  Aon
Corporation

  Other
Non-Guarantor
Subsidiaries

  Consolidating
Adjustments

  Consolidated
 
   

CASH FLOWS FROM OPERATING ACTIVITIES

                               

CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES

 
$

 
$

(201

)

$

1,219
 
$

 
$

1,018
 
   

CASH FLOWS FROM INVESTING ACTIVITIES

                               

Sales of long-term investments

        133     57         190  

Purchases of long-term investments

        (20 )   (10 )       (30 )

Net sales of short-term investments — non-fiduciary

        115     (123 )       (8 )

Acquisition of businesses, net of cash acquired

        (5 )   (92 )       (97 )

Capital expenditures

              (241 )       (241 )
   

CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES

        223     (409 )       (186 )
   

CASH FLOWS FROM FINANCING ACTIVITIES

                               

Purchase of treasury shares

        (828 )           (828 )

Advances from (to) affiliates

        768     (768 )        

Issuance of shares for employee benefit plans

        201             201  

Issuance of debt

        1,290     383         1,673  

Repayment of debt

        (1,288 )   (400 )       (1,688 )

Cash dividends to shareholders

        (200 )           (200 )

Purchase of shares from noncontrolling interests           

            (24 )       (24 )

Dividends paid to noncontrolling interests

            (30 )       (30 )
   

CASH PROVDED BY (USED FOR) FINANCING ACTIVITIES

        (57 )   (839 )       (896 )
   

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

   
   
   
(10

)
 
   
(10

)
   

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

        (35 )   (39 )       (74 )

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

        14     332         346  
   

CASH AND CASH EQUIVALENTS AT END OF YEAR

  $   $ (21 ) $ 293   $   $ 272  
   

Condensed Consolidating Statement of Cash Flows

 
  Year Ended December 31, 2010  
(millions)
  Aon plc
  Aon
Corporation

  Other
Non-Guarantor
Subsidiaries

  Consolidating
Adjustments

  Consolidated
 
   

CASH FLOWS FROM OPERATING ACTIVITIES

                               

CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES

 
$

 
$

(99

)

$

882
 
$

 
$

783
 
   

CASH FLOWS FROM INVESTING ACTIVITIES

                               

Sales of long-term investments

        54     36           90  

Purchases of long-term investments

        (24 )   (10 )         (34 )

Net sales of short-term investments — non-fiduciary

        (262 )   (75 )         (337 )

Acquisition of businesses, net of cash acquired

        (2,001 )   (77 )         (2,078 )

Capital expenditures

            (180 )         (180 )
   

CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES

        (2,233 )   (306 )       (2,539 )
   

CASH FLOWS FROM FINANCING ACTIVITIES

                               

Purchase of treasury shares

        (250 )           (250 )

Advances from (to) affiliates

        163     (163 )        

Issuance of shares for employee benefit plans

        194             194  

Issuance of debt

        2,592     313         2,905  

Repayment of debt

        (173 )   (643 )       (816 )

Cash dividends to shareholders

        (175 )           (175 )

Purchase of shares from noncontrolling interests           

            (15 )       (15 )

Dividends paid to noncontrolling interests

            (20 )       (20 )
   

CASH USED FOR FINANCING ACTIVITIES

        2,351     (528 )       1,823  
   

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

   
   
   
62
   
   
62
 
   

NET DECREASE IN CASH AND CASH EQUIVALENTS

        19     110         129  

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

        (5 )   222         217  
   

CASH AND CASH EQUIVALENTS AT END OF YEAR

  $   $ 14   $ 332   $   $ 346