XML 150 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
REGULATORY ACCOUNTING (Tables)
12 Months Ended
Dec. 31, 2019
Regulated Operations [Abstract]  
Components of Regulatory Assets The components of regulatory assets were as follows:
 
As of December 31,
 
2019
 
2018
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR Electric
 
PSNH
Benefit Costs
$
2,382.9

 
$
539.0

 
$
629.8

 
$
218.2

 
$
1,914.8

 
$
424.7

 
$
544.4

 
$
169.6

Income Taxes, Net
725.8

 
458.8

 
108.0

 
12.8

 
728.6

 
454.4

 
105.9

 
8.3

Securitized Stranded Costs
565.3

 

 

 
565.3

 
608.4

 

 

 
608.4

Storm Restoration Costs, Net
540.6

 
274.6

 
200.6

 
65.4

 
576.0

 
302.6

 
212.9

 
60.5

Regulatory Tracker Mechanisms
411.5

 
78.3

 
207.1

 
65.8

 
316.0

 
33.2

 
169.1

 
67.3

Derivative Liabilities
334.5

 
329.2

 

 

 
356.5

 
356.5

 

 

Goodwill-related
331.5

 

 
284.6

 

 
348.4

 

 
299.1

 

Asset Retirement Obligations
97.2

 
30.8

 
50.3

 
3.6

 
89.2

 
32.3

 
42.2

 
3.3

Other Regulatory Assets
125.4

 
25.2

 
55.2

 
14.7

 
208.0

 
27.0

 
64.6

 
12.1

Total Regulatory Assets
5,514.7

 
1,735.9

 
1,535.6

 
945.8

 
5,145.9

 
1,630.7

 
1,438.2

 
929.5

Less:  Current Portion
651.1

 
178.6

 
285.6

 
84.1

 
514.8

 
125.2

 
241.7

 
67.2

Total Long-Term Regulatory Assets
$
4,863.6

 
$
1,557.3

 
$
1,250.0

 
$
861.7

 
$
4,631.1

 
$
1,505.5

 
$
1,196.5

 
$
862.3


Components of Regulatory Liabilities  The components of regulatory liabilities were as follows:
 
As of December 31,
 
2019
 
2018
(Millions of Dollars)
Eversource
 
CL&P
 
NSTAR Electric
 
PSNH
 
Eversource
 
CL&P
 
NSTAR Electric
 
PSNH
EDIT due to Tax Cuts and Jobs Act
$
2,844.6

 
$
1,022.8

 
$
1,071.2

 
$
392.8

 
$
2,883.0

 
$
1,031.0

 
$
1,103.7

 
$
396.4

Cost of Removal
559.8

 
64.6

 
330.6

 
16.3

 
521.0

 
39.9

 
307.1

 
22.1

Benefit Costs
84.5

 

 
72.2

 

 
91.2

 

 
76.9

 

Regulatory Tracker Mechanisms
325.1

 
94.8

 
165.6

 
57.0

 
309.0

 
89.5

 
163.7

 
48.3

AFUDC - Transmission
73.2

 
46.0

 
27.2

 

 
70.7

 
47.4

 
23.3

 

Revenue Subject to Refund due to Tax Cuts
  and Jobs Act
14.6

 

 

 
6.0

 
24.6

 

 

 
12.6

Other Regulatory Liabilities
117.4

 
19.6

 
59.0

 
7.1

 
80.2

 
24.0

 
29.2

 
4.2

Total Regulatory Liabilities
4,019.2

 
1,247.8

 
1,725.8

 
479.2

 
3,979.7

 
1,231.8

 
1,703.9

 
483.6

Less:  Current Portion
361.2

 
82.8

 
209.2

 
65.8

 
370.2

 
109.6

 
190.6

 
55.5

Total Long-Term Regulatory Liabilities
$
3,658.0

 
$
1,165.0

 
$
1,516.6

 
$
413.4

 
$
3,609.5

 
$
1,122.2

 
$
1,513.3

 
$
428.1