XML 45 R44.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES (Tables)
6 Months Ended
May 03, 2020
LEASES  
Summary of Lease Expense by Type

The lease expense by type consisted of the following in millions of dollars:

Three Months Ended

Six Months Ended

May 3, 2020

May 3, 2020

Operating lease expense

$

31

$

63

Short-term lease expense

6

10

Variable lease expense

10

20

Finance lease:

Depreciation expense

2

7

Interest on lease liabilities

1

1

Total lease expense

$

50

$

101

Schedule of Operating and Finance Lease Right of Use Assets and Liabilities, Location in Condensed Consolidated Balance Sheet

Operating and finance lease right of use assets and liabilities follow in millions of dollars:

May 3, 2020

Operating leases

Other assets

$

341

Accounts payable and accrued expenses

319

Finance leases

Property and equipment — net

$

43

Short-term borrowings

13

Long-term borrowings

26

Total finance lease liabilities

$

39

Schedule of Weighted-Average Remaining Lease Term in Years and Discount Rates

The weighted-average remaining lease term in years and discount rates follows:

May 3, 2020

Weighted-average remaining lease terms:

Operating leases

7

Finance leases

3

Weighted-average discount rate:

Operating leases

2.4%

Finance leases

2.9%

Schedule of Operating Lease Payment Amounts

Lease payment amounts in each of the next five years at May 3, 2020 follow in millions of dollars:

Operating

Finance

Due in:

Leases

Leases

Remainder of 2020

$

59

$

7

2021

79

13

2022

67

10

2023

46

5

2024

35

3

2025

19

1

Later years

35

3

Total lease payments

340

42

Less imputed interest

21

3

Total lease liabilities

$

319

$

39

Schedule of Finance Lease Payment Amounts

Lease payment amounts in each of the next five years at May 3, 2020 follow in millions of dollars:

Operating

Finance

Due in:

Leases

Leases

Remainder of 2020

$

59

$

7

2021

79

13

2022

67

10

2023

46

5

2024

35

3

2025

19

1

Later years

35

3

Total lease payments

340

42

Less imputed interest

21

3

Total lease liabilities

$

319

$

39

Schedule of Future Minimum Payments under Previous Lease Standard for Operating Leases

Future minimum lease payments under the previous lease standard for operating and finance leases at November 3, 2019 follow in millions of dollars:

Operating

Capital

Due in:

Leases

Leases

2020

$

111

$

12

2021

77

10

2022

56

6

2023

39

2

2024

28

1

Later years

26

1

Total minimum lease payments

$

337

$

32

Schedule of Future Minimum Payments under Previous Lease Standard for Capital Leases

Future minimum lease payments under the previous lease standard for operating and finance leases at November 3, 2019 follow in millions of dollars:

Operating

Capital

Due in:

Leases

Leases

2020

$

111

$

12

2021

77

10

2022

56

6

2023

39

2

2024

28

1

Later years

26

1

Total minimum lease payments

$

337

$

32

Schedule of Cash Paid for Amounts Included in the Measurement of Lease Liabilities and Right of Use Assets Obtained in Exchange for Lease Liabilities

Cash paid for amounts included in the measurement of lease liabilities:

Six Months Ended

May 3, 2020

Operating cash flows from operating leases

$

64

Operating cash flows from finance leases

1

Financing cash flows from finance leases

9

Right of use assets obtained in exchange for lease liabilities:

Six Months Ended

May 3, 2020

Operating leases

$

10

Finance leases

18

Schedule of Lease Revenues Earned

Lease revenues earned by the Company were as follows in millions of dollars:

Three Months Ended

Six Months Ended

May 3, 2020

May 3, 2020

Sales-type and direct finance lease revenues

$

32

$

68

Operating lease revenues

369

743

Variable lease revenues

6

11

Total lease revenues

$

407

$

822

Schedule of Sales-type and Direct Financing Lease Receivables by Product Category

Sales-type and direct financing lease receivables by product category were as follows in millions of dollars:

May 3 

November 3

2020

2019

Agriculture and turf

$

792

$

897

Construction and forestry

923

1,033

Total

1,715

1,930

Guaranteed residual values

175

232

Unguaranteed residual values

92

101

Less unearned finance income

197

212

Financing leases receivables

$

1,785

$

2,051

Schedule of Scheduled Payments, Including Guaranteed Residual Values, on Sales-type and Direct Financing Leases Receivables

Scheduled payments, including guaranteed residual values, on sales-type and direct financing lease receivables at May 3, 2020 follow in millions of dollars:

May 3 

Due in:

2020

Remainder of 2020

$

460

2021

670

2022

409

2023

213

2024

103

2025

27

Later years

8

Total

$

1,890

Schedule of Financing Lease Receivables Scheduled Payments under the Previous Lease Standard

Scheduled payments on financing lease receivables under the previous lease standard at November 3, 2019 follow in millions of dollars:

November 3

Due in:

2019

2020

$

833

2021

557

2022

321

2023

153

2024

53

Later years

13

Total

$

1,930

Schedule of Cost of Equipment on Operating Leases by Product Category

The cost of equipment on operating leases by product category was as follows in millions of dollars:

May 3 

November 3

2020

2019

Agriculture and turf

$

7,080

$

7,257

Construction and forestry

2,097

2,165

Total

9,177

9,422

Less accumulated depreciation

1,932

1,855

Equipment on operating leases - net

$

7,245

$

7,567

Schedule of Lease Payments for Equipment on Operating Leases

Lease payments for equipment on operating leases at May 3, 2020 were scheduled as follows in millions of dollars:

May 3 

Due in:

2020

Remainder of 2020

$

563

2021

932

2022

573

2023

282

2024

107

2025

7

Total

$

2,464

Schedule of Rental Payments for Equipment on Operating Leases under the Previous Lease Standard

Rental payments for equipment on operating leases under the previous lease standard at November 3, 2019 were scheduled as follows in millions of dollars:

November 3

Due in:

2019

2020

$

1,086

2021

759

2022

419

2023

193

2024

41

Total

$

2,498