XML 119 R66.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT DATA (Tables)
12 Months Ended
Nov. 02, 2025
SEGMENT DATA  
Schedule of Segment Reporting Information

Information relating to operations by operating segment follows for the years ended November 2, 2025, October 27, 2024, and October 29, 2023.

 

PPA

 

SAT

 

CF

 

FS

 

Total

 

2025

 

External net sales

$

17,311

$

10,224

$

11,382

$

38,917

External finance and interest income

43

45

12

$

5,351

5,451

External other income

 

211

 

133

 

192

 

470

 

1,006

Intersegment income

 

188

30

56

 

468

 

742

Total segment net sales and revenues

 

17,753

 

10,432

 

11,642

 

6,289

 

46,116

Cost of sales

(11,919)

(7,422)

(8,849)

(28,190)

Interest expense

(2,923)

(2,923)

Other segment items1

(3,163)

(1,803)

(1,765)

(2,252)

(8,983)

Segment operating profit

$

2,671

$

1,207

$

1,028

$

1,114

$

6,020

2024

External net sales

$

20,834

$

10,969

$

12,956

$

44,759

External finance and interest income

46

42

14

$

5,392

5,494

External other income

 

329

 

173

 

238

 

390

 

1,130

Intersegment income

 

171

31

(2)

 

711

 

911

Total segment net sales and revenues

 

21,380

 

11,215

 

13,206

 

6,493

 

52,294

Cost of sales

(13,621)

(7,753)

(9,429)

(30,803)

Interest expense

(3,182)

(3,182)

Other segment items1

(3,245)

(1,835)

(1,768)

(2,422)

(9,270)

Segment operating profit

$

4,514

$

1,627

$

2,009

$

889

$

9,039

 

PPA

SAT

CF

FS

Total

2023

External net sales

$

26,790

$

13,980

$

14,795

$

55,565

External finance and interest income

28

35

12

$

4,366

4,441

External other income

 

302

 

169

 

175

 

355

 

1,001

Intersegment income

 

169

41

3

 

833

 

1,046

Total segment net sales and revenues

 

27,289

 

14,225

 

14,985

 

5,554

 

62,053

Cost of sales

(17,143)

(9,976)

(10,620)

(37,739)

Interest expense

(2,362)

(2,362)

Other segment items1

(3,150)

(1,777)

(1,670)

(2,397)

(8,994)

Segment operating profit

$

6,996

$

2,472

$

2,695

$

795

$

12,958

1 Other segment items for PPA, SAT, and CF include selling, administrative and general expenses; advertising; engineering; research and development; certain special items (see Note 4); equity in income (loss) of unconsolidated affiliates; and other miscellaneous operating expenses. Financial Services other segment items include the effect of its selling, administrative and general expenses; foreign exchange gains and losses; equity in income (loss) of unconsolidated affiliates; and other miscellaneous operating expenses.

 

2025

 

2024

 

2023

 

Reconciliation of net sales and revenues

 

  ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

  ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

  ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Segment net sales and revenues

$

46,116

$

52,294

$

62,053

External other income2

310

333

244

Elimination of intersegment revenues

 

(742)

 

(911)

 

(1,046)

Net sales and revenues

$

45,684

$

51,716

$

61,251

Reconciliation of net income

 

 

Segment operating profit

$

6,020

$

9,039

$

12,958

Interest income – excluding FS

420

492

559

Interest expense – excluding FS

 

(372)

 

(396)

 

(411)

Pension and OPEB benefit, excluding service cost component

 

422

 

333

 

286

Corporate other – net3

 

(233)

 

(286)

 

(366)

Income taxes

 

(1,259)

(2,094)

(2,871)

Net income

$

4,998

$

7,088

$

10,155

2 External other income includes corporate investment income, corporate interest income, and other miscellaneous revenue items that are included in “Other income” on the statements of consolidated income.

3 Corporate other - net includes certain foreign exchange gains and losses, certain investment income, and certain corporate administrative and general expenses.

OPERATING SEGMENTS

  ​

2025

  ​

2024

  ​

2023

 

Depreciation4 and amortization expense

PPA

$

654

$

643

$

581

SAT

261

246

241

CF

 

365

 

331

 

301

FS

 

1,082

 

1,040

 

1,016

Intersegment

(133)

(142)

(135)

Total

$

2,229

$

2,118

$

2,004

Total Assets

 

  ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

  ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

  ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

PPA

$

8,787

$

8,696

$

8,734

SAT

3,987

4,130

4,348

CF

 

7,792

 

7,137

 

7,139

FS

 

70,021

 

73,612

 

70,732

Corporate5

 

15,409

 

13,745

 

13,134

Total Assets

$

105,996

$

107,320

$

104,087

Capital additions

 

  ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

  ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

  ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

PPA

$

716

$

1,025

$

896

SAT

301

327

386

CF

 

345

 

352

 

311

FS

 

2

 

3

 

4

Total

$

1,364

$

1,707

$

1,597

Equity investment in unconsolidated affiliates

PPA

$

11

$

12

$

10

SAT

37

61

87

CF

 

 

 

1

FS

 

462

 

49

 

28

Total

$

510

$

122

$

126

4 Depreciation includes depreciation for equipment on operating leases.

5 Corporate assets are managed on a consolidated basis, including cash and cash equivalents, retirement benefit net assets, goodwill, and deferred income tax assets.