XML 19 R8.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Millions, $ in Millions
Ecolab Shareholders' Equity
Common Stock
Additional Paid-in Capital
Retained Earnings
AOCI (Loss)
Treasury Stock
Non-Controlling Interest
Total
Balance, beginning at Dec. 31, 2023 $ 8,044.7 $ 365.7 $ 6,766.7 $ 10,075.4 $ (1,850.4) $ (7,312.7) $ 27.5 $ 8,072.2
Increase (Decrease) in Stockholders' Equity                
Net income 903.0     903.0     8.6 911.6
Other comprehensive income (loss) activity (49.0)       (49.0)   (0.5) (49.5)
Cash dividends declared (a) (325.1)     (325.1)     (15.1) (340.2)
Stock options and awards 238.2 1.4 235.4     1.4   238.2
Reacquired shares (524.4)         (524.4)   (524.4)
Balance, Ending at Jun. 30, 2024 8,287.4 367.1 7,002.1 10,653.3 (1,899.4) (7,835.7) 20.5 8,307.9
Balance, beginning at Mar. 31, 2024 8,205.6 366.8 6,917.6 10,324.5 (1,881.2) (7,522.1) 20.0 8,225.6
Increase (Decrease) in Stockholders' Equity                
Net income 490.9     490.9     4.1 495.0
Other comprehensive income (loss) activity (18.2)       (18.2)   (1.0) (19.2)
Cash dividends declared (a) (162.1)     (162.1)     (2.6) (164.7)
Stock options and awards 85.6 0.3 84.5     0.8   85.6
Reacquired shares (314.4)         (314.4)   (314.4)
Balance, Ending at Jun. 30, 2024 8,287.4 367.1 7,002.1 10,653.3 (1,899.4) (7,835.7) 20.5 8,307.9
Balance, beginning at Dec. 31, 2024 8,757.3 367.8 7,159.6 11,517.1 (1,982.0) (8,305.2) 31.9 $ 8,789.2
Balance, beginning (in shares) at Dec. 31, 2024               283.4
Increase (Decrease) in Stockholders' Equity                
Net income 926.7     926.7     8.3 $ 935.0
Other comprehensive income (loss) activity (21.3)       (21.3)   1.6 (19.7)
Cash dividends declared (a) (368.7)     (368.7)     (11.5) (380.2)
Stock options and awards 215.8 1.0 212.7     2.1   215.8
Reacquired shares (189.5)         (189.5)   (189.5)
Balance, Ending at Jun. 30, 2025 9,320.3 368.8 7,372.3 12,075.1 (2,003.3) (8,492.6) 30.3 $ 9,350.6
Balance, Ending (in shares) at Jun. 30, 2025               283.6
Balance, beginning at Mar. 31, 2025 8,875.8 368.6 7,298.2 11,735.2 (2,064.2) (8,462.0) 27.9 $ 8,903.7
Increase (Decrease) in Stockholders' Equity                
Net income 524.2     524.2     4.3 528.5
Other comprehensive income (loss) activity 60.9       60.9   1.8 62.7
Cash dividends declared (a) (184.3)     (184.3)     (3.7) (188.0)
Stock options and awards 75.1 0.2 74.1     0.8   75.1
Reacquired shares (31.4)         (31.4)   (31.4)
Balance, Ending at Jun. 30, 2025 $ 9,320.3 $ 368.8 $ 7,372.3 $ 12,075.1 $ (2,003.3) $ (8,492.6) $ 30.3 $ 9,350.6
Balance, Ending (in shares) at Jun. 30, 2025               283.6