XML 54 R43.htm IDEA: XBRL DOCUMENT v3.25.2
SPECIAL (GAINS) AND CHARGES - Restructuring and Non-Restructuring Activity (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended 36 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2024
Jul. 30, 2024
Other restructuring information              
Resulting in a gain $ 12.0            
Gain after tax 9.2            
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Global surgical solutions business              
Other restructuring information              
Professional services 0.8 $ 7.3 $ 2.4 $ 13.3      
Services from professionals, net of tax 0.6 3.1 1.8 1.4      
Special (gains) and charges              
Other restructuring information              
Business combination advisory and legal fees, pre tax 7.3 2.3 8.8 4.8      
Business combination and integration related costs, after tax 5.6 1.7 6.7 3.6      
Other special gains and charges 2.0 (4.3) (11.0) (2.7)      
Specific legal reserve and related legal charges              
Other restructuring information              
Other special gains and charges 2.0 4.3 (11.0) 2.7      
Other special gains and charges, after-tax 1.6 3.1 9.7 2.2      
Prior Year Plans              
Other restructuring information              
Restructuring liability 5.0   5.0   $ 6.5 $ 6.5  
Combined Program              
Other restructuring information              
Restructuring charges incurred, pre-tax     184.1        
Restructuring charges incurred, after tax     151.5        
Restructuring liability 4.4   4.4   12.8 12.8  
Cash payments 1.2   8.3        
Restructuring              
Recorded expense (income) and accrual           170.1  
Net cash payments           (156.0)  
Non-cash net charges           (15.3)  
Reclassification           (14.0)  
Combined Program | Special (gains) and charges              
Other restructuring information              
Restructuring charges incurred, pre-tax (12.0) 6.9 (12.0) 25.0      
Combined Program | Cost of sales              
Other restructuring information              
Restructuring charges incurred, pre-tax   $ 0.7   $ 2.3      
Combined Program | Employee termination costs              
Other restructuring information              
Restructuring liability         12.8 12.8  
Restructuring              
Recorded expense (income) and accrual           118.0  
Net cash payments           (124.5)  
Reclassification           (19.3)  
Combined Program | Asset disposals              
Restructuring              
Recorded expense (income) and accrual           15.3  
Non-cash net charges           (15.3)  
Combined Program | Other              
Restructuring              
Recorded expense (income) and accrual           36.8  
Net cash payments           (31.5)  
Reclassification           5.3  
One Ecolab              
Other restructuring information              
Restructuring charge expected to be incurred, pre-tax             $ 175.0
Restructuring charge expected to be incurred, after tax             136.0
Restructuring and related special charges, pre-tax             50.0
Restructuring and related activities special charges, after tax             $ 39.0
Restructuring charges incurred to date, pre-tax 138.6   138.6        
Restructuring charges incurred to date, after-tax 106.7   106.7        
Special charges to date 40.1   40.1        
Special charges to date, after tax 30.3   30.3        
Restructuring liability 82.1   82.1   54.9 54.9  
Restructuring              
Recorded expense (income) and accrual     56.8   76.5    
Net cash payments     (29.6)   (26.9)    
Reclassification         5.3    
One Ecolab | Special (gains) and charges              
Other restructuring information              
Restructuring charges incurred, pre-tax 26.5   65.9        
Professional services 11.6   16.4        
Services from professionals, net of tax 8.8   12.4        
One Ecolab | Cost of sales              
Other restructuring information              
Restructuring charges incurred, pre-tax 2.5   7.3        
One Ecolab | Employee termination costs              
Other restructuring information              
Restructuring charges incurred, pre-tax 17.4   56.8        
Restructuring charges incurred, after tax 13.2   43.7        
Restructuring liability 81.6   81.6   46.3 46.3  
Restructuring              
Recorded expense (income) and accrual     47.0   46.3    
Net cash payments     (11.7)        
One Ecolab | Other              
Other restructuring information              
Restructuring liability $ 0.5   0.5   8.6 $ 8.6  
Restructuring              
Recorded expense (income) and accrual     9.8   30.2    
Net cash payments     $ (17.9)   (26.9)    
Reclassification         $ 5.3