XML 53 R42.htm IDEA: XBRL DOCUMENT v3.25.1
SPECIAL (GAINS) AND CHARGES - Restructuring and Non-Restructuring Activity (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended 36 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2024
Jul. 30, 2024
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Global surgical solutions business          
Other restructuring information          
Professional services $ 1.6 $ 6.0      
Services from professionals, net of tax 1.2 4.5      
Special (gains) and charges          
Other restructuring information          
Business combination advisory and legal fees, pre tax 1.5 2.5      
Business combination and integration related costs, after tax 1.1 1.9      
Other special gains and charges (13.0) 1.6      
Specific legal reserve and related legal charges          
Other restructuring information          
Other special gains and charges 13.0 1.6      
Other special gains and charges, after-tax 11.3 0.9      
Prior Year Plans          
Other restructuring information          
Restructuring liability 5.6   $ 6.5 $ 6.5  
Combined Program          
Other restructuring information          
Restructuring charges incurred, pre-tax 184.1        
Restructuring charges incurred, after tax 151.5        
Restructuring liability 5.7   12.8 12.8  
Cash payments 7.1        
Restructuring          
Recorded expense (income) and accrual       170.1  
Net cash payments       (156.0)  
Non-cash net charges       (15.3)  
Reclassification       14.0  
Combined Program | Special (gains) and charges          
Other restructuring information          
Restructuring charges incurred, pre-tax   18.1      
Combined Program | Cost of sales          
Other restructuring information          
Restructuring charges incurred, pre-tax   $ 1.6      
Combined Program | Employee termination costs          
Other restructuring information          
Restructuring liability     12.8 12.8  
Restructuring          
Recorded expense (income) and accrual       118.0  
Net cash payments       (124.5)  
Reclassification       19.3  
Combined Program | Asset disposals          
Restructuring          
Recorded expense (income) and accrual       15.3  
Non-cash net charges       (15.3)  
Combined Program | Other          
Restructuring          
Recorded expense (income) and accrual       36.8  
Net cash payments       (31.5)  
Reclassification       (5.3)  
One Ecolab          
Other restructuring information          
Restructuring charge expected to be incurred, pre-tax         $ 175.0
Restructuring charge expected to be incurred, after tax         136.0
Restructuring and related special charges, pre-tax         50.0
Restructuring and related activities special charges, after tax         $ 39.0
Restructuring charges incurred to date, pre-tax 121.2        
Restructuring charges incurred to date, after-tax 93.5        
Special charges to date 28.5        
Special charges to date, after tax 21.5        
Restructuring liability 84.7   54.9 54.9  
Restructuring          
Recorded expense (income) and accrual 39.4   76.5    
Net cash payments (9.6)   (26.9)    
Reclassification     5.3    
One Ecolab | Special (gains) and charges          
Other restructuring information          
Restructuring charges incurred, pre-tax 39.4        
Professional services 4.8        
Services from professionals, net of tax 3.6        
One Ecolab | Cost of sales          
Other restructuring information          
Restructuring charges incurred, pre-tax 4.8        
One Ecolab | Employee termination costs          
Other restructuring information          
Restructuring charges incurred, pre-tax 39.4        
Restructuring charges incurred, after tax 30.5        
Restructuring liability 74.9   46.3 46.3  
Restructuring          
Recorded expense (income) and accrual 33.1   46.3    
Net cash payments (4.5)        
One Ecolab | Other          
Other restructuring information          
Restructuring liability 9.8   8.6 $ 8.6  
Restructuring          
Recorded expense (income) and accrual 6.3   30.2    
Net cash payments $ (5.1)   (26.9)    
Reclassification     $ 5.3