XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.1
DERIVATIVES AND HEDGING TRANSACTIONS (Tables)
3 Months Ended
Mar. 31, 2025
DERIVATIVES AND HEDGING TRANSACTIONS  
Gross fair value and net value of the company's outstanding derivative assets and liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative Assets

Derivative Liabilities

​

​

​

March 31

​

December 31

​

March 31

​

December 31

​

(millions)

    

​

2025

​

2024

    

2025

​

2024

 

Derivatives designated as hedging instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Foreign currency forward contracts

​

​

​

$14.1

​

​

​

$11.4

​

​

$3.2

​

​

​

$3.2

​

Interest rate swap agreements

​

​

​

-

​

​

​

-

​

​

114.3

​

​

​

138.5

​

Cross-currency swap derivative contracts

​

​

​

45.9

​

​

​

82.1

​

​

34.6

​

​

​

19.5

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives not designated as hedging instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Foreign currency forward contracts

​

​

​

14.6

​

​

​

27.0

​

​

15.1

​

​

​

24.8

​

Cross-currency swap derivative contracts

​

​

​

28.6

​

​

​

36.9

​

​

28.6

​

​

​

36.9

​

Gross value of derivatives

​

​

​

103.2

​

​

​

157.4

​

​

195.8

​

​

​

222.9

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross amounts offset in the Consolidated Balance Sheets

​

​

​

(56.6)

​

​

​

(98.9)

​

​

(56.6)

​

​

​

(98.9)

​

Net value of derivatives

​

​

​

$46.6

​

​

​

$58.5

​

​

$139.2

​

​

​

$124.0

​

​

Summary of notional values of outstanding derivatives

​

​

​

​

​

​

​

​

​

​

​

​

Notional Values

​

​

​

March 31

​

​

December 31

(millions)

​

    

2025

​

    

2024

​

​

​

​

​

​

​

​

​

Foreign currency forward contracts

​

​

$2,146

​

​

​

$3,175

​

Interest rate swap agreements

​

​

1,500

​

​

​

1,500

​

Cross-currency swap derivative contracts

​

​

3,370

​

​

​

2,745

​

​

Schedule of amounts on the Consolidated Balance Sheet related to cumulative basis adjustments for fair value hedges

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying amount of the hedged liabilities

​

​

Cumulative amount of the fair value hedging adjustment included in the carrying amount of the hedged liabilities

​

​

​

First Quarter Ended 

​

​

First Quarter Ended 

​

Line item in which the hedged item is included

​

March 31

​

​

March 31

​

(millions)

    

2025

​

2024

​

    

2025

​

2024

    

Long-term debt

​

​

$1,385.8

​

​

​

$1,333.6

​

​

​

($116.6)

​

​

​

($168.7)

​

Revaluation gains and losses on euro notes and cross-currency swap derivative

​

​

​

​

​

​

​

​

​

​

​

​

First Quarter Ended 

​

​

March 31

(millions)

    

2025

​

2024

Revaluation gain (loss), net of tax:

​

​

​

​

​

​

​

​

Euronotes

​

​

$7.1

​

​

​

$2.5

​

Cross-currency swap derivative contracts

​

​

(36.9)

​

​

​

6.4

​

Total revaluation gain (loss), net of tax

​

​

($29.8)

​

​

​

$8.9

​

Impact on AOCI and earnings from derivative contracts qualified as cash flow hedges

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

First Quarter Ended 

​

​

​

March 31

​

​

​

2025

​

2024

​

(millions)

​

​

COS

​

SG&A

​

Interest

​

    

​

COS

​

SG&A

​

Interest

​

Gain (loss) on derivatives designated as hedging instruments:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Foreign currency forward contracts

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amount of gain (loss) reclassified from AOCI to income

​

​

$2.1

​

$1.2

​

$-

​

​

​

$-

​

$0.7

​

$-

​

Amount excluded from the assessment of effectiveness recognized in earnings based on changes in fair value

​

​

-

​

-

​

-

​

​

​

-

​

-

​

-

​

Interest rate swap agreements

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amount of (loss) gain reclassified from AOCI to income

​

​

-

​

-

​

(0.5)

​

​

​

-

​

-

​

(0.5)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gain (loss) on derivatives not designated as hedging instruments:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Foreign currency forward contracts

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amount of gain (loss) recognized in income

​

​

-

​

(0.5)

​

-

​

​

​

-

​

0.4

​

-

​

Total gain (loss) of all derivative instruments

​

​

$2.1

​

$0.7

​

($0.5)

​

​

​

$-

​

$1.1

​

($0.5)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​