XML 124 R98.htm IDEA: XBRL DOCUMENT v3.25.0.1
QUARTERLY FINANCIAL DATA (UNAUDITED) (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Net sales $ 4,005.2 $ 3,998.5 $ 3,985.8 $ 3,751.9 $ 3,938.4 $ 3,958.1 $ 3,852.1 $ 3,571.6 $ 15,741.4 $ 15,320.2 $ 14,187.8
Cost of sales 2,269.1 2,261.5 2,241.0 2,128.1 2,284.4 2,330.5 2,334.8 2,205.2 8,899.7 9,154.9 8,831.0
Selling, general and administrative expenses 1,050.0 1,024.8 1,075.7 1,077.7 1,034.8 1,024.9 1,011.6 990.3 4,228.2 4,061.6 3,653.8
Special (gains) and charges 103.3 (332.6) 12.2 28.2 29.2 36.7 21.0 24.5 (188.9) 111.4 140.5
Operating Income 582.8 1,044.8 656.9 517.9 590.0 566.0 484.7 351.6 2,802.4 1,992.3 1,562.5
Other (income) expense (b) (13.2) (12.9) (12.6) (12.6) (17.9) (14.5) (14.4) (13.1) (51.3) (59.9) (24.5)
Interest expense, net 61.7 70.4 78.8 71.6 70.4 74.3 77.8 74.2 282.5 296.7 243.6
Income before income taxes 534.3 987.3 590.7 458.9 537.5 506.2 421.3 290.5 2,571.2 1,755.5 1,343.4
Provision for income taxes 54.8 246.5 95.7 42.3 126.7 96.8 86.6 52.4 439.3 362.5 $ 234.5
Net income from continuing operations including noncontrolling interest 479.5 740.8 495.0 416.6 410.8 409.4 334.7 238.1 2,131.9 1,393.0  
Net income from continuing operations attributable to noncontrolling interest 6.6 4.3 4.1 4.5 5.6 5.4 5.0 4.7 19.5 20.7  
Net income attributable to Ecolab $ 472.9 $ 736.5 $ 490.9 $ 412.1 $ 405.2 $ 404.0 $ 329.7 $ 233.4 $ 2,112.4 $ 1,372.3  
Basic EPS                      
Earnings attributable to Ecolab $ 1.67 $ 2.6 $ 1.72 $ 1.44 $ 1.42 $ 1.42 $ 1.16 $ 0.82 $ 7.43 $ 4.82 $ 3.83
Diluted EPS                      
Earnings attributable to Ecolab $ 1.66 $ 2.58 $ 1.71 $ 1.43 $ 1.41 $ 1.41 $ 1.15 $ 0.82 $ 7.37 $ 4.79 $ 3.81
Weighted-average common shares outstanding                      
Basic (in shares) 283.3 283.6 284.6 285.7 285.3 285.1 284.9 284.6 284.3 285.0 285.2
Diluted (in shares) 285.7 286.0 287.0 287.8 287.1 286.9 286.3 285.9 286.6 286.5 286.6
Cost of sales                      
Special (gains) and charges                 $ 5.3 $ 22.5 $ 69.9
Weighted-average common shares outstanding                      
Cost of sales, special charges $ 2.1 $ 0.9 $ 0.7 $ 1.6 $ 5.3 $ 5.9 $ 8.1 $ 3.2      
Other (income) expense                      
Special (gains) and charges                     $ 50.6