XML 34 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Ecolab Shareholders' Equity
Common Stock
Additional Paid-in Capital
Retained Earnings
AOCI (Loss)
Treasury Stock
Non-Controlling Interest
Total
Balance, beginning at Dec. 31, 2021 $ 7,224.2 $ 364.1 $ 6,464.6 $ 8,814.5 $ (1,634.8) $ (6,784.2) $ 28.9 $ 7,253.1
Balance, beginning (in shares) at Dec. 31, 2021   364,139,362            
Balance, beginning (Treasury, in shares) at Dec. 31, 2021           (77,255,713)    
Increase (Decrease) in Stockholders' Equity                
Net income 1,091.7     1,091.7     17.2 1,108.9
Other comprehensive income (loss) activity (91.8)       (91.8)   (4.2) (96.0)
Cash dividends declared (a) (587.4)     (587.4)     (20.0) (607.4)
Fair value adjustment of prior acquisition             0.6 0.6
Stock options and awards 117.6 $ 0.6 115.6     $ 1.4   117.6
Stock options (in shares)   276,059       14,525    
Stock awards (in shares)   296,420       17,794    
Reacquired shares (518.2)         $ (518.2)   (518.2)
Reacquired shares (in shares)           (3,038,107)    
Balance, Ending at Dec. 31, 2022 7,236.1 $ 364.7 6,580.2 9,318.8 (1,726.6) $ (7,301.0) 22.5 7,258.6
Balance, Ending (in shares) at Dec. 31, 2022   364,711,841            
Balance, ending (Treasury, in shares) at Dec. 31, 2022           (80,261,501)    
Increase (Decrease) in Stockholders' Equity                
Net income 1,372.3     1,372.3     20.7 1,393.0
Other comprehensive income (loss) activity (123.8)       (123.8)   (2.2) (126.0)
Cash dividends declared (a) (615.7)     (615.7)     (13.5) (629.2)
Changes in noncontrolling interest (4.5)   (4.5)         (4.5)
Stock options and awards 194.0 $ 1.0 191.0     $ 2.0   194.0
Stock options (in shares)   802,645       14,629    
Stock awards (in shares)   234,154       30,437    
Reacquired shares (13.7)         $ (13.7)   (13.7)
Reacquired shares (in shares)           (83,674)    
Balance, Ending at Dec. 31, 2023 8,044.7 $ 365.7 6,766.7 10,075.4 (1,850.4) $ (7,312.7) 27.5 $ 8,072.2
Balance, Ending (in shares) at Dec. 31, 2023   365,748,640           285,400,000
Balance, ending (Treasury, in shares) at Dec. 31, 2023           (80,300,109)    
Increase (Decrease) in Stockholders' Equity                
Net income 2,112.4     2,112.4     19.5 $ 2,131.9
Other comprehensive income (loss) activity (131.6)       (131.6)     (131.6)
Cash dividends declared (a) (670.7)     (670.7)     (15.1) (685.8)
Stock options and awards 398.6 $ 2.1 392.9     $ 3.6   398.6
Stock options (in shares)   1,772,396       31,531    
Stock awards (in shares)   297,139       51,791    
Reacquired shares (996.1)         $ (996.1)   (996.1)
Reacquired shares (in shares)           (4,246,642)    
Balance, Ending at Dec. 31, 2024 $ 8,757.3 $ 367.8 $ 7,159.6 $ 11,517.1 $ (1,982.0) $ (8,305.2) $ 31.9 $ 8,789.2
Balance, Ending (in shares) at Dec. 31, 2024   367,818,175           283,400,000
Balance, ending (Treasury, in shares) at Dec. 31, 2024           (84,463,429)