XML 103 R77.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES - Net Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets    
Pension and post-retirement benefits $ 68.2 $ 82.1
Other accrued liabilities 152.5 162.0
Lease liability 176.7 135.9
Credit carryforwards 105.1 83.7
Capitalization of R&D costs 246.5 180.9
Loss carryforwards 92.9 57.3
Share-based compensation 54.2 54.5
Deferred income 72.4 27.9
Deferred interest 85.2 64.3
Other, net 32.8 49.0
Valuation allowance (77.8) (65.7)
Total deferred tax assets 1,008.7 831.9
Deferred tax liabilities    
Goodwill (133.9) (160.1)
Intangible assets (410.4) (451.3)
Property, plant and equipment (310.7) (332.3)
Lease asset (177.8) (136.1)
Financing (43.3) (32.1)
Other, net (57.1) (18.9)
Total deferred tax liabilities (1,133.2) (1,130.8)
Net deferred tax liabilities balance (124.5) $ (298.9)
Federal    
Deferred tax assets    
Loss carryforwards 13.7  
State    
Deferred tax assets    
Loss carryforwards 13.2  
International    
Deferred tax assets    
Credit carryforwards 88.5  
Loss carryforwards $ 39.3