XML 91 R65.htm IDEA: XBRL DOCUMENT v3.25.0.1
DEBT AND INTEREST - Other Debt Information (Details)
€ in Millions, $ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 31, 2024
USD ($)
Jan. 31, 2024
EUR (€)
Nov. 30, 2022
USD ($)
Dec. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2024
EUR (€)
Debt instrument                              
Carrying value       $ 7,561.3       $ 8,180.0       $ 7,561.3 $ 8,180.0    
Long-term debt, current maturities       (612.1)       (628.6)       (612.1) (628.6)    
Long-term debt       6,949.2       7,551.4       6,949.2 7,551.4    
Repayments of long-term debt $ 630.0 € 575                   630.4 500.0    
Aggregate annual maturities of long-term debt                              
2025       612.0               612.0      
2026       738.0               738.0      
2027       958.0               958.0      
2028       498.0               498.0      
2029       2.0               2.0      
Interest                              
Interest expense                       340.3 348.9 $ 252.1  
Interest income                       (57.8) (52.2) (8.5)  
Interest expense, net       61.7 $ 70.4 $ 78.8 $ 71.6 70.4 $ 74.3 $ 77.8 $ 74.2 282.5 296.7 $ 243.6  
Ten Year 2015 senior euro notes                              
Debt instrument                              
Carrying value       $ 607.8       $ 625.1       $ 607.8 $ 625.1    
AVERAGE INTEREST RATE (as a percent)       2.63%       2.63%       2.63% 2.63%   2.63%
Effective interest rate (as a percent)       2.88%       2.88%       2.88% 2.88%   2.88%
Aggregate principal amount | €                             € 575
Debt instrument, term                       10 years      
Seven year 2016 senior euro notes                              
Debt instrument                              
Carrying value               $ 625.9         $ 625.9    
AVERAGE INTEREST RATE (as a percent)               1.00%         1.00%    
Effective interest rate (as a percent)               1.19%         1.19%    
Aggregate principal amount | €                             € 575
Debt instrument, term                       7 years      
Ten year 2016 senior notes                              
Debt instrument                              
Carrying value       $ 735.2       $ 728.2       $ 735.2 $ 728.2    
AVERAGE INTEREST RATE (as a percent)       2.70%       2.70%       2.70% 2.70%   2.70%
Effective interest rate (as a percent)       3.96%       4.07%       3.96% 4.07%   3.96%
Aggregate principal amount       $ 750.0               $ 750.0      
Debt instrument, term                       10 years      
Thirty year 2016 senior notes                              
Debt instrument                              
Carrying value       $ 197.5       $ 197.4       $ 197.5 $ 197.4    
AVERAGE INTEREST RATE (as a percent)       3.70%       3.70%       3.70% 3.70%   3.70%
Effective interest rate (as a percent)       3.80%       3.80%       3.80% 3.80%   3.80%
Aggregate principal amount       $ 200.0               $ 200.0      
Debt instrument, term                       30 years      
Ten year 2017 senior notes                              
Debt instrument                              
Carrying value       $ 456.5       $ 448.3       $ 456.5 $ 448.3    
AVERAGE INTEREST RATE (as a percent)       3.25%       3.25%       3.25% 3.25%   3.25%
Effective interest rate (as a percent)       8.54%       8.43%       8.54% 8.43%   8.54%
Aggregate principal amount       $ 500.0               $ 500.0      
Debt instrument, term                       10 years      
Six Year 2021 Senior Notes                              
Debt instrument                              
Carrying value       $ 498.2       $ 497.4       $ 498.2 $ 497.4    
AVERAGE INTEREST RATE (as a percent)       1.65%       1.65%       1.65% 1.65%   1.65%
Effective interest rate (as a percent)       1.73%       1.83%       1.73% 1.83%   1.73%
Aggregate principal amount       $ 500.0               $ 500.0      
Debt instrument, term                       6 years      
Five Year 2022 senior notes                              
Debt instrument                              
Carrying value       $ 495.6       $ 494.2       $ 495.6 $ 494.2    
AVERAGE INTEREST RATE (as a percent)       5.25%       5.25%       5.25% 5.25%   5.25%
Effective interest rate (as a percent)       5.08%       5.60%       5.08% 5.60%   5.08%
Aggregate principal amount       $ 500.0               $ 500.0      
Debt instrument, term                       5 years      
Ten year 2020 senior notes                              
Debt instrument                              
Carrying value       $ 657.2       $ 662.7       $ 657.2 $ 662.7    
AVERAGE INTEREST RATE (as a percent)       4.80%       4.80%       4.80% 4.80%   4.80%
Effective interest rate (as a percent)       6.52%       6.19%       6.52% 6.19%   6.52%
Aggregate principal amount       $ 698.0               $ 698.0      
Debt instrument, term                       10 years      
Ten year 2020 senior notes, maturing in 2031                              
Debt instrument                              
Carrying value       $ 559.3       $ 561.0       $ 559.3 $ 561.0    
AVERAGE INTEREST RATE (as a percent)       1.30%       1.30%       1.30% 1.30%   1.30%
Effective interest rate (as a percent)       3.17%       3.21%       3.17% 3.21%   3.17%
Aggregate principal amount       $ 600.0               $ 600.0      
Debt instrument, term                       10 years      
Eleven Year 2021 Senior Notes                              
Debt instrument                              
Carrying value       $ 645.8       $ 645.2       $ 645.8 $ 645.2    
AVERAGE INTEREST RATE (as a percent)       2.13%       2.13%       2.13% 2.13%   2.13%
Effective interest rate (as a percent)       1.59%       2.06%       1.59% 2.06%   1.59%
Aggregate principal amount       $ 650.0               $ 650.0      
Debt instrument, term                       11 years      
Thirty year 2011 senior notes                              
Debt instrument                              
Carrying value       $ 385.0       $ 384.7       $ 385.0 $ 384.7    
AVERAGE INTEREST RATE (as a percent)       5.50%       5.50%       5.50% 5.50%   5.50%
Effective interest rate (as a percent)       5.62%       5.62%       5.62% 5.62%   5.62%
Aggregate principal amount       $ 389.0               $ 389.0      
Debt instrument, term                       30 years      
Thirty year 2017 senior notes                              
Debt instrument                              
Carrying value       $ 428.2       $ 426.8       $ 428.2 $ 426.8    
AVERAGE INTEREST RATE (as a percent)       3.95%       3.95%       3.95% 3.95%   3.95%
Effective interest rate (as a percent)       4.79%       4.79%       4.79% 4.79%   4.79%
Aggregate principal amount       $ 484.0               $ 484.0      
Debt instrument, term                       30 years      
Thirty year 2020 senior notes                              
Debt instrument                              
Carrying value       $ 491.4       $ 491.1       $ 491.4 $ 491.1    
AVERAGE INTEREST RATE (as a percent)       2.13%       2.13%       2.13% 2.13%   2.13%
Effective interest rate (as a percent)       2.23%       2.23%       2.23% 2.23%   2.23%
Aggregate principal amount       $ 500.0               $ 500.0      
Debt instrument, term                       30 years      
Thirty Year 2021 Senior Notes                              
Debt instrument                              
Carrying value       $ 839.7       $ 839.3       $ 839.7 $ 839.3    
AVERAGE INTEREST RATE (as a percent)       2.70%       2.70%       2.70% 2.70%   2.70%
Effective interest rate (as a percent)       2.78%       2.78%       2.78% 2.78%   2.78%
Aggregate principal amount       $ 850.0               $ 850.0      
Debt instrument, term                       30 years      
Thirty-four year 2021 senior notes                              
Debt instrument                              
Carrying value       $ 541.2       $ 539.2       $ 541.2 $ 539.2    
AVERAGE INTEREST RATE (as a percent)       2.75%       2.75%       2.75% 2.75%   2.75%
Effective interest rate (as a percent)       3.86%       3.86%       3.86% 3.86%   3.86%
Aggregate principal amount       $ 685.0               $ 685.0      
Debt instrument, term                       34 years      
Other debt.                              
Debt instrument                              
Carrying value       $ 22.7       $ 13.5       $ 22.7 $ 13.5    
New 5-Year Note                              
Debt instrument                              
Aggregate principal amount     $ 500.0                        
Debt instrument, term     5 years                        
Interest rate (as a percent)     5.25%                        
Public Notes                              
Debt instrument                              
Principal outstanding payable at time of prepayment of notes (as a percent)                       101.00%