XML 70 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
RENTALS AND LEASES (Tables)
12 Months Ended
Dec. 31, 2024
RENTALS AND LEASES  
Schedule of operating lease cost

(millions)

2024

2023

2022

Operating lease cost*

$218.0

$215.4

$196.9

*Includes immaterial short-term and variable lease costs

Schedule of future maturity of operating lease liabilities

(millions)

2025

 

$159

2026

 

148

2027

 

120

2028

 

80

2029

50

Thereafter

 

252

Total lease payments

809

Less: imputed interest

91

Present value of lease liabilities

$718

Schedule of operating leases term and discount rate

December 31

December 31

December 31

2024

2023

2022

Weighted-average remaining lease terms (years)

7.01

6.44

6.71

Weighted-average discount rate

4.76

%

4.02

%

2.98

%

Schedule of other lease information

December 31

December 31

December 31

(millions)

2024

2023

2022

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$207.7

$170.6

$157.3

Leased assets obtained in exchange for new operating lease liabilities

336.0

251.5

202.7

Schedule of operating lease revenue

(millions)

2024

2023

2022

Operating lease revenue*

$534.9

$511.8

$466.7

Schedule of revenue from operating leases for existing contracts

Future revenue from operating leases for existing contracts as of December 31, 2024 were as follows:

(millions)

2025

 

$438

2026

 

315

2027

 

252

2028

 

174

2029

90

Thereafter

 

51

Total lease revenue

$1,320