XML 61 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
SPECIAL (GAINS) AND CHARGES (Tables)
12 Months Ended
Dec. 31, 2024
Restructuring Activities  
Special (gains) and charges

(millions)

2024

2023

2022

Cost of sales

One Ecolab

$1.9

$-

$-

Other restructuring

 

3.4

 

22.5

21.4

Acquisition and integration activities

-

-

25.0

Other

-

-

23.5

Cost of sales subtotal

 

5.3

 

22.5

 

 

69.9

Special (gains) and charges

One Ecolab

98.3

-

-

Other restructuring

 

21.8

 

63.2

85.8

Sale of global surgical solutions business

(340.3)

10.3

-

Acquisition and integration activities

12.6

16.1

14.5

Other

 

18.7

 

21.8

40.2

Special (gains) and charges subtotal

 

(188.9)

 

111.4

 

 

140.5

Operating income subtotal

(183.6)

133.9

210.4

Other (income) expense

-

-

50.6

Total special (gains) and charges

($183.6)

$133.9

$261.0

One Ecolab Initiative Program  
Restructuring Activities  
Restructuring activity

Employee

Asset

    

Costs

    

Disposals

    

Other

    

Total

(millions)

2024 Activity

Recorded expense (income) and accrual

 

 

$46.3

$-

$30.2

 

$76.5

Net cash payments

 

 

-

-

(26.9)

 

(26.9)

Non-cash net charges

 

 

-

-

-

 

-

Reclassification

 

 

-

-

5.3

 

5.3

Restructuring liability, December 31, 2024

$46.3

$-

$8.6

$54.9

Combined Program  
Restructuring Activities  
Restructuring activity

    

    

    

    

    

Employee

Asset

(millions)

    

Costs

    

Disposals

    

Other

    

Total

2022 Activity

Recorded expense and accrual

$67.2

$-

$-

$67.2

Net cash payments

 

(5.2)

-

-

(5.2)

Net restructuring liability, December 31, 2022

62.0

-

-

62.0

2023 Activity

Recorded expense and accrual

47.0

14.0

16.7

77.7

Net cash payments

(85.2)

-

(16.7)

(101.9)

Non-cash charges

 

-

(14.0)

-

 

(14.0)

Reclassification

19.3

-

-

19.3

Net restructuring liability, December 31, 2023

43.1

-

-

43.1

2024 Activity

Recorded expense and accrual

3.8

1.3

20.1

25.2

Net cash payments

(34.1)

-

(14.8)

(48.9)

Non-cash charges

 

-

(1.3)

-

(1.3)

Reclassification

 

-

-

(5.3)

(5.3)

Net restructuring liability, December 31, 2024

$12.8

$-

$-

$12.8