XML 48 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
RENTALS AND LEASES
12 Months Ended
Dec. 31, 2024
RENTALS AND LEASES  
RENTALS AND LEASES

13. RENTALS AND LEASES

Lessee

The Company leases sales and administrative office facilities, distribution centers, research and manufacturing facilities, as well as vehicles and other equipment under operating leases. Certain of the Company’s lease arrangements are finance leases, which are immaterial individually and in the aggregate.

The Company’s operating lease cost was as follows:

(millions)

2024

2023

2022

Operating lease cost*

$218.0

$215.4

$196.9

*Includes immaterial short-term and variable lease costs

Future maturity of operating lease liabilities as of December 31, 2024 were as follows:

(millions)

2025

 

$159

2026

 

148

2027

 

120

2028

 

80

2029

50

Thereafter

 

252

Total lease payments

809

Less: imputed interest

91

Present value of lease liabilities

$718

The Company’s operating leases term and discount rate were as follows:

December 31

December 31

December 31

2024

2023

2022

Weighted-average remaining lease terms (years)

7.01

6.44

6.71

Weighted-average discount rate

4.76

%

4.02

%

2.98

%

The Company’s other lease information was as follows:

December 31

December 31

December 31

(millions)

2024

2023

2022

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$207.7

$170.6

$157.3

Leased assets obtained in exchange for new operating lease liabilities

336.0

251.5

202.7

Lessor

The Company leases warewashing and water treatment equipment to customers under operating leases.

Gross assets under operating leases recorded in Property, plant and equipment, net is $1,481.7 million and $1,397.5 million, and related accumulated depreciation is $932.9 million and $878.9 million, as of December 31, 2024 and 2023, respectively.

The Company’s operating lease revenue was as follows:

(millions)

2024

2023

2022

Operating lease revenue*

$534.9

$511.8

$466.7

*Includes immaterial variable lease revenue

Future revenue from operating leases for existing contracts as of December 31, 2024 were as follows:

(millions)

2025

 

$438

2026

 

315

2027

 

252

2028

 

174

2029

90

Thereafter

 

51

Total lease revenue

$1,320

The Company mitigates the risk of residual value subsequent to the lease term by redeploying assets. As such, the Company expects to receive revenue from the operating lease assets through the remaining useful life and therefore subsequent to the initial contract termination date.