XML 86 R59.htm IDEA: XBRL DOCUMENT v3.24.0.1
DEBT AND INTEREST - Other Debt Information (Details)
€ in Millions, $ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 31, 2024
USD ($)
Jan. 31, 2024
EUR (€)
Nov. 30, 2022
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2023
EUR (€)
Debt instrument                              
Carrying value       $ 8,180.0       $ 8,576.7       $ 8,180.0 $ 8,576.7    
Long-term debt, current maturities       (628.6)       (501.4)       (628.6) (501.4)    
Long-term debt       7,551.4       8,075.3       7,551.4 8,075.3    
Repayments of long-term debt                       500.0   $ 1,017.9  
Aggregate annual maturities of long-term debt                              
2024       629.0               629.0      
2025       634.0               634.0      
2026       729.0               729.0      
2027       946.0               946.0      
2028       495.0               495.0      
Interest                              
Interest expense                       348.9 252.1 230.6  
Interest income                       (52.2) (8.5) (12.3)  
Interest expense, net       70.4 $ 74.3 $ 77.8 $ 74.2 69.5 $ 65.1 $ 56.0 $ 53.0 $ 296.7 243.6 218.3  
Subsequent event                              
Debt instrument                              
Repayments of long-term debt $ 630.0 € 575                          
Interest expense                              
Debt instrument                              
Debt refinancing charges, pre-tax                           32.3  
Debt refinancing charges, net of tax                           $ 28.4  
Public Notes                              
Debt instrument                              
Principal outstanding payable at time of prepayment of notes (as a percent)                       101.00%      
Two Year 2021 Senior Notes                              
Debt instrument                              
Carrying value               $ 498.7         $ 498.7    
AVERAGE INTEREST RATE (as a percent)               0.90%         0.90%    
Effective interest rate (as a percent)               1.19%         1.19%    
Aggregate principal amount       500.0               $ 500.0      
Debt instrument, term                       2 years      
Five Year 2022 senior notes                              
Debt instrument                              
Carrying value       $ 494.2       $ 492.7       $ 494.2 $ 492.7    
AVERAGE INTEREST RATE (as a percent)       5.25%       5.25%       5.25% 5.25%   5.25%
Effective interest rate (as a percent)       5.60%       5.36%       5.60% 5.36%   5.60%
Aggregate principal amount       $ 500.0               $ 500.0      
Debt instrument, term                       5 years      
Six Year 2021 Senior Notes                              
Debt instrument                              
Carrying value       $ 497.4       $ 496.5       $ 497.4 $ 496.5    
AVERAGE INTEREST RATE (as a percent)       1.65%       1.65%       1.65% 1.65%   1.65%
Effective interest rate (as a percent)       1.83%       1.83%       1.83% 1.83%   1.83%
Aggregate principal amount       $ 500.0               $ 500.0      
Debt instrument, term                       6 years      
Ten year 2017 senior notes                              
Debt instrument                              
Carrying value       $ 448.3       $ 433.9       $ 448.3 $ 433.9    
AVERAGE INTEREST RATE (as a percent)       3.25%       3.25%       3.25% 3.25%   3.25%
Effective interest rate (as a percent)       8.43%       4.77%       8.43% 4.77%   8.43%
Aggregate principal amount       $ 500.0               $ 500.0      
Debt instrument, term                       10 years      
Ten year 2020 senior notes                              
Debt instrument                              
Carrying value       $ 662.7       $ 653.5       $ 662.7 $ 653.5    
AVERAGE INTEREST RATE (as a percent)       4.80%       4.80%       4.80% 4.80%   4.80%
Effective interest rate (as a percent)       6.19%       3.72%       6.19% 3.72%   6.19%
Aggregate principal amount       $ 698.0               $ 698.0      
Debt instrument, term                       10 years      
Ten year 2020 senior notes, maturing in 2031                              
Debt instrument                              
Carrying value       $ 561.0       $ 555.2       $ 561.0 $ 555.2    
AVERAGE INTEREST RATE (as a percent)       1.30%       1.30%       1.30% 1.30%   1.30%
Effective interest rate (as a percent)       3.21%       1.70%       3.21% 1.70%   3.21%
Aggregate principal amount       $ 600.0               $ 600.0      
Debt instrument, term                       10 years      
Eleven Year 2021 Senior Notes                              
Debt instrument                              
Carrying value       $ 645.2       $ 644.6       $ 645.2 $ 644.6    
AVERAGE INTEREST RATE (as a percent)       2.13%       2.13%       2.13% 2.13%   2.13%
Effective interest rate (as a percent)       2.06%       2.24%       2.06% 2.24%   2.06%
Aggregate principal amount       $ 650.0               $ 650.0      
Debt instrument, term                       11 years      
Thirty year 2011 senior notes                              
Debt instrument                              
Carrying value       $ 384.7       $ 384.5       $ 384.7 $ 384.5    
AVERAGE INTEREST RATE (as a percent)       5.50%       5.50%       5.50% 5.50%   5.50%
Effective interest rate (as a percent)       5.62%       5.62%       5.62% 5.62%   5.62%
Aggregate principal amount       $ 389.0               $ 389.0      
Debt instrument, term                       30 years      
Thirty year 2017 senior notes                              
Debt instrument                              
Carrying value       $ 426.8       $ 425.5       $ 426.8 $ 425.5    
AVERAGE INTEREST RATE (as a percent)       3.95%       3.95%       3.95% 3.95%   3.95%
Effective interest rate (as a percent)       4.79%       4.79%       4.79% 4.79%   4.79%
Aggregate principal amount       $ 484.0               $ 484.0      
Debt instrument, term                       30 years      
Thirty year 2020 senior notes                              
Debt instrument                              
Carrying value       $ 491.1       $ 490.7       $ 491.1 $ 490.7    
AVERAGE INTEREST RATE (as a percent)       2.13%       2.13%       2.13% 2.13%   2.13%
Effective interest rate (as a percent)       2.23%       2.23%       2.23% 2.23%   2.23%
Aggregate principal amount       $ 500.0               $ 500.0      
Debt instrument, term                       30 years      
Thirty Year 2021 Senior Notes                              
Debt instrument                              
Carrying value       $ 839.3       $ 838.9       $ 839.3 $ 838.9    
AVERAGE INTEREST RATE (as a percent)       2.70%       2.70%       2.70% 2.70%   2.70%
Effective interest rate (as a percent)       2.78%       2.78%       2.78% 2.78%   2.78%
Aggregate principal amount       $ 850.0               $ 850.0      
Debt instrument, term                       30 years      
Thirty-four year 2021 senior notes                              
Debt instrument                              
Carrying value       $ 539.2       $ 537.2       $ 539.2 $ 537.2    
AVERAGE INTEREST RATE (as a percent)       2.75%       2.75%       2.75% 2.75%   2.75%
Effective interest rate (as a percent)       3.86%       3.86%       3.86% 3.86%   3.86%
Aggregate principal amount       $ 685.0               $ 685.0      
Debt instrument, term                       34 years      
Seven year 2016 senior euro notes                              
Debt instrument                              
Carrying value       $ 625.9       $ 596.9       $ 625.9 $ 596.9    
AVERAGE INTEREST RATE (as a percent)       1.00%       1.00%       1.00% 1.00%   1.00%
Effective interest rate (as a percent)       1.19%       1.03%       1.19% 1.03%   1.19%
Aggregate principal amount | €                             € 575
Debt instrument, term                       7 years      
Ten year 2016 senior notes                              
Debt instrument                              
Carrying value       $ 728.2       $ 721.1       $ 728.2 $ 721.1    
AVERAGE INTEREST RATE (as a percent)       2.70%       2.70%       2.70% 2.70%   2.70%
Effective interest rate (as a percent)       4.07%       3.21%       4.07% 3.21%   4.07%
Aggregate principal amount       $ 750.0               $ 750.0      
Debt instrument, term                       10 years      
Thirty year 2016 senior notes                              
Debt instrument                              
Carrying value       $ 197.4       $ 197.3       $ 197.4 $ 197.3    
AVERAGE INTEREST RATE (as a percent)       3.70%       3.70%       3.70% 3.70%   3.70%
Effective interest rate (as a percent)       3.80%       3.81%       3.80% 3.81%   3.80%
Aggregate principal amount       $ 200.0               $ 200.0      
Debt instrument, term                       30 years      
Ten Year 2015 senior euro notes                              
Debt instrument                              
Carrying value       $ 625.1       $ 596.7       $ 625.1 $ 596.7    
AVERAGE INTEREST RATE (as a percent)       2.63%       2.63%       2.63% 2.63%   2.63%
Effective interest rate (as a percent)       2.88%       2.81%       2.88% 2.81%   2.88%
Aggregate principal amount | €                             € 575
Debt instrument, term                       10 years      
New 5-Year Note                              
Debt instrument                              
Aggregate principal amount     $ 500.0                        
Debt instrument, term     5 years                        
Interest rate (as a percent)     5.25%                        
Other debt.                              
Debt instrument                              
Carrying value       $ 13.5       $ 12.8       $ 13.5 $ 12.8