XML 42 R15.htm IDEA: XBRL DOCUMENT v3.24.0.1
DEBT AND INTEREST
12 Months Ended
Dec. 31, 2023
DEBT AND INTEREST  
DEBT AND INTEREST

6. DEBT AND INTEREST

Short-term Debt

The following table provides the components of the Company’s short-term debt obligations, along with applicable interest rates as of December 31, 2023 and 2022:

2023

2022

    

    

Average

    

    

    

Average

Carrying

Interest

Carrying

Interest

(millions)

    

Value

Rate

Value

Rate

Short-term debt

Commercial paper

$-

-

%

$-

-

%  

Notes payable

 

1.8

8.29

%

 

3.7

7.28

%  

Long-term debt, current maturities

 

628.6

 

501.4

Total

$630.4

$505.1

Line of Credit

As of December 31, 2023, the Company had in place a $2.0 billion multi-currency revolving credit facility which expires in April 2026. The credit facility has been established with a diverse syndicate of banks and supports the Company’s U.S. and Euro commercial paper programs. There were no borrowings under the Company’s credit facility as of December 31, 2023 and 2022.

The Company has $346 million of available bank supported letters of credit, surety bonds and guarantees available in support of its commercial business transactions of which $155 million is outstanding as of December 31, 2023.

Commercial Paper

The Company’s commercial paper program is used as a potential source of liquidity and consists of a $2.0 billion U.S. commercial paper program and a $2.0 billion Euro commercial paper program. The maximum aggregate amount of commercial paper that may be issued by the Company under its commercial paper programs may not exceed $2.0 billion.

The Company had no outstanding commercial paper under its U.S. and Euro commercial paper programs as of December 31, 2023 and 2022.

As of December 31, 2023, the Company’s short-term borrowing program was rated A-2 by Standard & Poor’s, P-2 by Moody’s and F-1 by Fitch.

Notes Payable

The Company’s notes payable consists of uncommitted credit lines with major international banks and financial institutions, primarily to support global cash pooling structures. As of December 31, 2023 and 2022, the Company had $1.8 million and $3.7 million, respectively, outstanding under these credit lines. Approximately $1,829 million and $1,925 million of these credit lines were available for use as of December 31, 2023 and 2022, respectively.

Long-term Debt

The following table provides the components of the Company’s long-term debt obligations, along with applicable interest rates as of December 31, 2023 and 2022:

    

    

2023

    

    

2022

    

    

 

Stated

Effective

Stated

Effective

Maturity

Carrying

Interest

Interest

Carrying

Interest

Interest

(millions)

by Year

Value

Rate

Rate

Value

Rate

Rate

Long-term debt

Public notes (2023 principal amount)

Two year 2021 senior notes ($500 million)

2023

$-

-

%  

-

%

$498.7

0.90

%  

1.19

%

Seven year 2016 senior notes (€575 million)

2024

625.9

1.00

%  

1.19

%

596.9

1.00

%  

1.03

%

Ten year 2015 senior notes (€575 million)

2025

 

625.1

 

2.63

%  

2.88

%

 

596.7

 

2.63

%  

2.81

%

Ten year 2016 senior notes ($750 million)

2026

728.2

2.70

%  

4.07

%

721.1

2.70

%  

3.21

%

Ten year 2017 senior notes ($500 million)

2027

448.3

3.25

%  

8.43

%

433.9

3.25

%  

4.77

%

Six Year 2021 senior notes ($500 million)

2027

497.4

1.65

%  

1.83

%

496.5

1.65

%  

1.83

%

Five Year 2022 senior notes ($500 million)

2028

494.2

5.25

%  

5.60

%

492.7

5.25

%  

5.36

%

Ten year 2020 senior notes ($698 million)

2030

662.7

4.80

%  

6.19

%

653.5

4.80

%  

3.72

%

Ten year 2020 senior notes ($600 million)

2031

561.0

1.30

%  

3.21

%

555.2

1.30

%  

1.70

%

Eleven year 2021 senior notes ($650 million)

2032

645.2

2.13

%  

2.06

%

644.6

2.13

%  

2.24

%

Thirty year 2011 senior notes ($389 million)

2041

384.7

 

5.50

%  

5.62

%

384.5

 

5.50

%  

5.62

%

Thirty year 2016 senior notes ($200 million)

2046

197.4

 

3.70

%  

3.80

%

197.3

 

3.70

%  

3.81

%

Thirty year 2017 senior notes ($484 million)

2047

426.8

3.95

%  

4.79

%

425.5

3.95

%  

4.79

%

Thirty year 2020 senior notes ($500 million)

2050

491.1

2.13

%  

2.23

%

490.7

2.13

%  

2.23

%

Thirty year 2021 senior notes ($850 million)

2051

839.3

2.70

%  

2.78

%

838.9

2.70

%  

2.78

%

Thirty-four year 2021 senior notes ($685 million)

2055

539.2

2.75

%  

3.86

%

537.2

2.75

%  

3.86

%

Finance lease obligations and other

 

13.5

 

12.8

Total debt

 

8,180.0

 

8,576.7

Long-term debt, current maturities

 

(628.6)

 

(501.4)

Total long-term debt

$7,551.4

$8,075.3

Public Notes

In November 2022, the Company issued $500 million in aggregate principal five year fixed rate notes with a coupon rate of 5.25% (“New 5-Year Note”). The proceeds are intended to be used for general corporate purposes, which may include, without limitation, repayment of commercial paper borrowings or other indebtedness. The notes mature January 2028.

The Company’s public notes may be redeemed by the Company at its option at redemption prices that include accrued and unpaid interest and a make-whole premium. Upon the occurrence of a change of control accompanied by a downgrade of the public notes below investment grade rating, within a specified time period, the Company would be required to offer to repurchase the public notes at a price equal to 101% of the aggregate principal amount thereof, plus any accrued and unpaid interest to the date of repurchase. The public notes are senior unsecured and unsubordinated obligations of the Company and rank equally with all other senior and unsubordinated indebtedness of the Company.

In January 2024, the Company repaid €575 million ($630 million) of long-term debt.

Covenants and Future Maturities

The Company is in compliance with all covenants under the Company’s outstanding indebtedness at December 31, 2023.

As of December 31, 2023, the aggregate annual maturities of long-term debt for the next five years were:

(millions)

    

    

2024

$629

2025

 

634

2026

 

729

2027

 

946

2028

 

495

Net Interest Expense

Interest expense and interest income incurred during 2023, 2022 and 2021 were as follows:

(millions)

2023

    

2022

    

2021

Interest expense

$348.9

$252.1

$230.6

Interest income

 

 

(52.2)

 

(8.5)

 

(12.3)

Interest expense, net

$296.7

$243.6

$218.3

Interest expense generally includes the expense associated with the interest on the Company’s outstanding borrowings. Interest expense also includes the amortization of debt issuance costs and debt discounts, which are both recognized over the term of the related debt.

During 2021, the Company issued, exchanged and retired certain long-term debt, incurring debt refinancing charges of $32.3 million ($28.4 million after tax), which are included as a component of interest expense, net on the Consolidated Statements of Income.