XML 40 R30.htm IDEA: XBRL DOCUMENT v3.23.3
DEBT AND INTEREST (Tables)
9 Months Ended
Sep. 30, 2023
DEBT AND INTEREST  
Schedule of short-term debt obligations

September 30

December 31

(millions)

    

2023

2022

Short-term debt

Commercial paper

$-

$-

Notes payable

3.4

3.7

Long-term debt, current maturities

1,125.7

501.4

Total

$1,129.1

$505.1

Schedule of long-term debt obligations including current maturities

    

    

    

    

Maturity

September 30

December 31

(millions)

by Year

2023

2022

Long-term debt

Public notes (2023 principal amount)

Two year 2021 senior notes ($500 million)

2023

$499.7

$498.7

Seven year 2016 senior notes (€575 million)

2024

623.0

596.9

Ten year 2015 senior notes (€575 million)

2025

622.3

596.7

Ten year 2016 senior notes ($750 million)

2026

723.0

721.1

Ten year 2017 senior notes ($500 million)

2027

435.5

433.9

Six Year 2021 senior notes ($500 million)

2027

497.2

496.5

Five Year 2022 senior notes ($500 million)

2028

493.8

492.7

Ten year 2020 senior notes ($698 million)

2030

634.5

653.5

Ten year 2020 senior notes ($600 million)

2031

547.9

555.2

Eleven year 2021 senior notes ($650 million)

2032

645.0

644.6

Thirty year 2011 senior notes ($389 million)

2041

384.7

384.5

Thirty year 2016 senior notes ($200 million)

2046

197.3

197.3

Thirty year 2017 senior notes ($484 million)

2047

426.5

425.5

Thirty year 2020 senior notes ($500 million)

2050

491.0

490.7

Thirty year 2021 senior notes ($850 million)

2051

839.2

838.9

Thirty-four year 2021 senior notes ($685 million)

2055

538.7

537.2

Finance lease obligations and other

13.5

12.8

Total debt

8,612.8

8,576.7

Long-term debt, current maturities

(1,125.7)

(501.4)

Total long-term debt

$7,487.1

$8,075.3

Schedule of interest expense and interest income

Third Quarter Ended 

Nine Months Ended 

September 30

September 30

(millions)

    

2023

2022

2023

2022

Interest expense

$91.3

$66.7

$254.1

$179.1

Interest income

 

(17.0)

(1.6)

 

(27.8)

(5.0)

 

Interest expense, net

$74.3

$65.1

$226.3

$174.1