XML 24 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
DEBT AND INTEREST
9 Months Ended
Sep. 30, 2022
DEBT AND INTEREST  
DEBT AND INTEREST

5. DEBT AND INTEREST

​

Short-term Debt

​

The following table provides the components of the Company’s short-term debt obligations as of September 30, 2022 and December 31, 2021.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30

​

December 31

(millions)

    

2022

​

2021

Short-term debt

​

​

​

​

​

​

​

​

Commercial paper

​

​

$485.0

​

​

​

$400.0

​

Notes payable

​

​

10.3

​

​

​

8.5

​

Long-term debt, current maturities

​

​

2.6

​

​

​

2.5

​

Total

​

​

$497.9

​

​

​

$411.0

​

​

Lines of Credit

​

As of September 30, 2022, the Company has a $2.0 billion multi-year revolving credit facility which expires in April 2026. The credit facility has been established with a diverse syndicate of banks and supports the Company’s U.S. and Euro commercial paper programs. There were no borrowings under the Company’s credit facility as of either September 30, 2022 or December 31, 2021.

​

Commercial Paper

​

The Company’s commercial paper program is used as a potential source of liquidity and consists of a $2.0 billion U.S. commercial paper program and a $2.0 billion Euro commercial paper program. The maximum aggregate amount of commercial paper that may be issued by the Company under its commercial paper programs may not exceed $2.0 billion.

​

The Company had $485.0 million and $400.0 million outstanding commercial paper under its U.S. program as of September 30, 2022 and December 31, 2021, respectively.

​

Notes Payable

​

The Company’s notes payable consists of uncommitted credit lines with major international banks and financial institutions, primarily to support global cash pooling structures. As of September 30, 2022 and December 31, 2021, the Company had $10.3 million and $8.5 million, respectively, outstanding under these credit lines.

​

Long-term Debt

​

The following table provides the components of the Company’s long-term debt obligations, including current maturities, as of September 30, 2022 and December 31, 2021.

​

​

​

​

​

​

​

​

​

​

​

​

​

Maturity

​

September 30

​

December 31

(millions)

​

by Year

​

2022

​

2021

​

​

​

​

​

​

​

​

​

​

​

Long-term debt

​

​

​

​

​

​

​

​

​

​

Public notes (2022 principal amount)

​

​

​

​

​

​

​

​

​

​

Two year 2021 senior notes ($500 million)

​

2023

​

​

$498.3

​

​

​

$497.2

​

Seven year 2016 senior notes (€575 million)

​

2024

​

​

576.4

​

​

​

649.3

​

Ten year 2015 senior notes (€575 million)

​

2025

​

​

576.4

​

​

​

649.7

​

Ten year 2016 senior notes ($750 million)

​

2026

​

​

721.4

​

​

​

744.9

​

Ten year 2017 senior notes ($500 million)

​

2027

​

​

433.7

​

​

​

488.4

​

Six year 2021 senior notes ($500 million)

​

2027

​

​

496.3

​

​

​

495.7

​

Ten year 2020 senior notes ($698 million)

​

2030

​

​

643.7

​

​

​

709.1

​

Ten year 2020 senior notes ($600 million)

​

2031

​

​

552.8

​

​

​

593.4

​

Eleven year 2021 senior notes ($650 million)

​

2032

​

​

644.5

​

​

​

644.0

​

Thirty year 2011 senior notes ($389 million)

​

2041

​

​

384.5

​

​

​

384.3

​

Thirty year 2016 senior notes ($200 million)

​

2046

​

​

197.2

​

​

​

197.2

​

Thirty year 2017 senior notes ($484 million)

​

2047

​

​

425.2

​

​

​

424.3

​

Thirty year 2020 senior notes ($500 million)

​

2050

​

​

490.6

​

​

​

490.4

​

Thirty year 2021 senior notes ($850 million)

​

2051

​

​

838.8

​

​

​

838.5

​

Thirty-four year 2021 senior notes ($685 million)

​

2055

​

​

536.7

​

​

​

535.3

​

Finance lease obligations and other

​

​

​

​

12.8

​

​

​

8.0

​

Total debt

​

​

​

​

8,029.3

​

​

​

8,349.7

​

Long-term debt, current maturities

​

​

​

​

(2.6)

​

​

​

(2.5)

​

Total long-term debt

​

​

​

​

$8,026.7

​

​

​

$8,347.2

​

​

Public Notes

​

In August 2021, the Company completed a private offering of a $300 million aggregate principal 34-year fixed rate notes with a coupon rate of 2.75% (“New 34-year Notes”). Immediately following the offering, the Company completed a private offering to exchange a portion of the outstanding senior notes due 2030, 2041, 2046, 2047 (“Old Notes”), for $385 million of New 34-year Notes. In connection with the exchange offering, $387 million of Old Notes were validly tendered and subsequently cancelled.

​

The New 34-year Notes bear a lower fixed coupon rate on an extended maturity date, compared with the Old Notes that were exchanged. There were no other significant changes to the terms between the Old Notes and the New 34-year Notes. The exchange was accounted for as a debt modification, and there were cash payments to the note holders of $118 million as a result of the exchange. Existing deferred financing costs associated with the Old Notes, as well as discounts associated with the New 34-year Notes aggregating $143 million, are being amortized over the term of the New 34-year Notes and recorded as interest expense.

​

In September 2021, the Company completed the retirement of the $500 million 2.375% Notes due 2022 and the $400 million 3.25% Notes due 2023 which was accounted for as a debt extinguishment. A make-whole premium of $25.0 million was expensed immediately and is reflected as a financing cash flow activity.

​

The Company’s public notes may be redeemed by the Company at its option at redemption prices that include accrued and unpaid interest and a make-whole premium. Upon the occurrence of a change of control accompanied by a downgrade of the public notes below investment grade rating, within a specified time period, the Company would be required to offer to repurchase the public notes at a price equal to 101% of the aggregate principal amount thereof, plus any accrued and unpaid interest to the date of repurchase. The public notes are senior unsecured and unsubordinated obligations of the Company and rank equally with all other senior and unsubordinated indebtedness of the Company.

​

Covenants

​

The Company is in compliance with all covenants under the Company’s outstanding indebtedness as of September 30, 2022.

​

Net Interest Expense

​

Interest expense and interest income recognized during the third quarter and first nine months of 2022 and 2021 were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Third Quarter Ended 

​

Nine Months Ended 

​

​

​

September 30

​

September 30

​

(millions)

    

2022

​

2021

​

2022

​

2021

​

Interest expense

​

​

$66.7

​

​

​

$78.3

​

​

$179.1

​

​

​

$183.8

​

Interest income

 

​

(1.6)

​

​

​

(1.9)

 

​

(5.0)

​

​

​

(10.1)

 

Interest expense, net

​

​

$65.1

​

​

​

$76.4

​

​

$174.1

​

​

​

$173.7

​

​

​

Interest expense generally includes the expense associated with the interest on the Company’s outstanding borrowings. Interest expense also includes the amortization of debt issuance costs and debt discounts, which are both recognized over the term of the related debt.

​

During the third quarter of 2021, the Company issued, exchanged and retired certain long-term debt, incurring debt refinancing charges of $32.3 million ($28.4 million after tax), which are included as a component of interest expense, net on the Consolidated Statement of Income.

​

​