XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.2
OTHER COMPREHENSIVE INCOME (LOSS) INFORMATION (Tables)
6 Months Ended
Jun. 30, 2022
OTHER COMPREHENSIVE INCOME (LOSS) INFORMATION  
Schedule of other comprehensive income (loss) information related to the Company's derivatives and hedging instruments and pension and postretirement benefits

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Second Quarter Ended

​

Six Months Ended 

​

​

​

June 30

​

June 30

​

(millions)

    

2022

​

2021

    

2022

​

2021

​

Derivative and Hedging Instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) on derivative & hedging instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amount recognized in AOCI

​

​

$49.7

​

​

​

($18.7)

​

​

$60.4

​

​

​

($30.9)

​

Loss (gain) reclassified from AOCI into income

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

COS

​

​

(0.8)

​

​

​

3.6

​

​

(0.8)

​

​

​

4.6

​

SG&A

 

​

(38.2)

​

​

​

20.2

 

​

(52.1)

​

​

​

37.4

​

Interest (income) expense, net

​

​

(3.3)

​

​

​

(5.1)

​

​

(6.5)

​

​

​

(10.1)

​

​

 

​

(42.3)

​

​

​

18.7

 

​

(59.4)

​

​

​

31.9

​

Other activity

 

​

0.5

​

​

​

(0.4)

 

​

0.5

​

​

​

(0.7)

​

Tax impact

 

​

(1.8)

​

​

​

1.2

 

​

-

​

​

​

1.1

​

Net of tax

​

​

$6.1

​

​

​

$0.8

​

​

$1.5

​

​

​

$1.4

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pension and Postretirement Benefits

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amount recognized in AOCI

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current period net actuarial gain

​

​

$-

​

​

​

$145.0

​

​

$-

​

​

​

$145.0

​

Amount reclassified from AOCI into income

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Settlement charge

​

​

-

​

​

​

19.6

​

​

0.9

​

​

​

19.6

​

Amortization of net actuarial loss and prior period service credits, net

​

​

14.5

​

​

​

21.7

​

​

29.4

​

​

​

43.5

​

​

 

​

14.5

​

​

​

186.3

​

​

30.3

​

​

​

208.1

​

Other activity

​

​

16.8

​

​

​

(7.8)

​

​

17.9

​

​

​

(18.4)

​

Tax impact

 

​

(3.3)

​

​

​

(45.1)

 

​

(6.5)

​

​

​

(50.4)

​

Net of tax

​

​

$28.0

​

​

​

$133.4

​

​

$41.7

​

​

​

$139.3

​

Summary of the net of tax derivative and pension and postretirement benefit amounts reclassified from AOCI into income

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Second Quarter Ended

​

Six Months Ended 

​

​

​

June 30

​

June 30

​

​

    

2022

​

2021

    

2022

​

2021

​

(millions)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative (gain) loss reclassified from AOCI into income, net of tax

​

​

($31.9)

​

​

​

$14.2

​

​

($44.8)

​

​

​

$24.2

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pension and postretirement benefits amortization of net actuarial losses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

and prior service credits reclassified from AOCI into income, net of tax

​

​

28.0

​

​

​

23.5

​

​

41.7

​

​

​

29.4

​