XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2
DERIVATIVES AND HEDGING TRANSACTIONS (Tables)
6 Months Ended
Jun. 30, 2022
DERIVATIVES AND HEDGING TRANSACTIONS  
Gross fair value of the company's outstanding derivative assets and liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative Assets

Derivative Liabilities

​

​

​

June 30

​

December 31

​

June 30

​

December 31

​

(millions)

    

​

2022

​

2021

    

2022

​

2021

 

Derivatives designated as hedging instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Foreign currency forward contracts

​

​

​

$100.6

​

​

​

$44.7

​

​

$7.8

​

​

​

$2.6

​

Interest rate swap agreements

​

​

​

-

​

​

​

1.8

​

​

119.3

​

​

​

10.1

​

Cross-currency swap derivative contracts

​

​

​

58.4

​

​

​

9.4

​

​

-

​

​

​

1.6

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives not designated as hedging instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Foreign currency forward contracts

​

​

​

52.4

​

​

​

49.8

​

​

37.1

​

​

​

10.0

​

Gross value of derivatives

​

​

​

211.4

​

​

​

105.7

​

​

164.2

​

​

​

24.3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross amounts offset in the Consolidated Balance Sheets

​

​

​

(61.7)

​

​

​

(14.9)

​

​

(61.7)

​

​

​

(14.9)

​

Net value of derivatives

​

​

​

$149.7

​

​

​

$90.8

​

​

$102.5

​

​

​

$9.4

​

​

Summary of notional values of outstanding derivatives

​

​

​

​

​

​

​

​

​

​

​

​

Notional Values

​

​

​

June 30

​

​

December 31

(millions)

​

    

2022

​

    

2021

​

​

​

​

​

​

​

​

​

Foreign currency forward contracts

​

​

$ 4,643

​

​

​

$ 4,059

​

Interest rate swap agreements

​

​

1,500

​

​

​

1,250

​

Cross-currency swap derivative contracts

​

​

456

​

​

​

482

​

​

Schedule of amounts on the Consolidated Balance Sheet related to cumulative basis adjustments for fair value hedges

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying amount of the hedged liabilities

​

​

Cumulative amount of the fair value hedging adjustment included in the carrying amount of the hedged liabilities

​

​

​

Second Quarter Ended

​

​

Second Quarter Ended

​

Line item in which the hedged item is included

​

June 30

​

​

June 30

​

(millions)

    

2022

​

2021

​

    

2022

​

2021

    

Long-term debt

​

​

$1,376.4

​

​

​

$249.2

​

​

​

($125.9)

​

​

​

($1.1)

​

Revaluation gains and losses on euro notes and cross-currency swap derivative

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Second Quarter Ended

​

Six Months Ended 

​

​

​

June 30

​

June 30

(millions)

    

2022

​

2021

​

2022

​

2021

 

Revaluation gain (loss), net of tax:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Euronotes

​

​

$42.5

​

​

​

($14.2)

​

​

​

$52.8

​

​

​

($26.4)

​

Cross-currency swap derivative contracts

​

​

28.9

​

​

​

-

​

​

​

37.5

​

​

​

-

​

Total revaluation gain (loss), net of tax

​

​

$71.4

​

​

​

($14.2)

​

​

​

$90.3

​

​

​

($26.4)

​

Impact on AOCI and earnings from derivative contracts qualified as cash flow hedges

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Second Quarter Ended

​

​

​

June 30

​

​

​

2022

​

2021

​

(millions)

​

​

COS

​

SG&A

​

Interest

​

    

​

COS

​

SG&A

​

Interest

​

Gain (loss) on derivatives in cash flow hedging relationship:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Foreign currency forward contracts

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amount of gain (loss) reclassified from AOCI to income

​

​

$0.8

​

$38.2

​

$-

​

​

​

($3.6)

​

($20.2)

​

$-

​

Amount excluded from the assessment of effectiveness recognized in earnings based on changes in fair value

​

​

-

​

-

​

3.9

​

​

​

-

​

-

​

5.7

​

Interest rate swap agreements

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amount of gain (loss) reclassified from AOCI to income

​

​

-

​

-

​

(0.6)

​

​

​

-

​

-

​

(0.6)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gain (loss) on derivatives not designated as hedging instruments:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Foreign currency forward contracts

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amount of gain (loss) recognized in income

​

​

-

​

34.2

​

-

​

​

​

-

​

4.5

​

-

​

Total gain (loss) of all derivative instruments

​

​

$0.8

​

$72.4

​

$3.3

​

​

​

($3.6)

​

($15.7)

​

$5.1

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended 

​

​

​

June 30

​

​

​

2022

​

2021

​

(millions)

​

​

COS

​

SG&A

​

Interest

​

    

​

COS

​

SG&A

​

Interest

​

Gain (loss) on derivatives in cash flow hedging relationship:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Foreign currency forward contracts

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amount of gain (loss) reclassified from AOCI to income

​

​

$0.8

​

$52.1

​

$-

​

​

​

($4.6)

​

($37.4)

​

$-

​

Amount excluded from the assessment of effectiveness recognized in earnings based on changes in fair value

​

​

-

​

-

​

7.7

​

​

​

-

​

-

​

11.3

​

Interest rate swap agreements

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amount of gain (loss) reclassified from AOCI to income

​

​

-

​

-

​

(1.2)

​

​

​

-

​

-

​

(1.2)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gain (loss) on derivatives not designated as hedging instruments:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Foreign currency forward contracts

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amount of gain (loss) recognized in income (a)

​

​

-

​

48.4

​

-

​

​

​

-

​

5.8

​

-

​

Total gain (loss) of all derivative instruments

​

​

$0.8

​

$100.5

​

$6.5

​

​

​

($4.6)

​

($31.6)

​

$10.1

​