XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.2
DEBT AND INTEREST (Tables)
6 Months Ended
Jun. 30, 2022
DEBT AND INTEREST  
Schedule of short-term debt obligations

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30

​

December 31

(millions)

    

2022

​

2021

Short-term debt

​

​

​

​

​

​

​

​

Commercial paper

​

​

$604.0

​

​

​

$400.0

​

Notes payable

​

​

11.8

​

​

​

8.5

​

Long-term debt, current maturities

​

​

2.5

​

​

​

2.5

​

Total

​

​

$618.3

​

​

​

$411.0

​

Schedule of long-term debt obligations including current maturities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

    

    

​

​

    

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Maturity

​

June 30

​

December 31

(millions)

​

by Year

​

2022

​

2021

​

​

​

​

​

​

​

​

​

​

​

Long-term debt

​

​

​

​

​

​

​

​

​

​

Public notes (2022 principal amount)

​

​

​

​

​

​

​

​

​

​

Two year 2021 senior notes ($500 million)

​

2023

​

​

$497.9

​

​

​

$497.2

​

Seven year 2016 senior notes (€575 million)

​

2024

​

​

615.2

​

​

​

649.3

​

Ten year 2015 senior notes (€575 million)

​

2025

​

​

615.4

​

​

​

649.7

​

Ten year 2016 senior notes ($750 million)

​

2026

​

​

728.8

​

​

​

744.9

​

Ten year 2017 senior notes ($500 million)

​

2027

​

​

450.7

​

​

​

488.4

​

Six Year 2021 senior notes ($500 million)

​

2027

​

​

496.1

​

​

​

495.7

​

Ten year 2020 senior notes ($698 million)

​

2030

​

​

675.7

​

​

​

709.1

​

Ten year 2020 senior notes ($600 million)

​

2031

​

​

567.1

​

​

​

593.4

​

Eleven year 2021 senior notes ($650 million)

​

2032

​

​

644.3

​

​

​

644.0

​

Thirty year 2011 senior notes ($389 million)

​

2041

​

​

384.4

​

​

​

384.3

​

Thirty year 2016 senior notes ($200 million)

​

2046

​

​

197.2

​

​

​

197.2

​

Thirty year 2017 senior notes ($484 million)

​

2047

​

​

424.9

​

​

​

424.3

​

Thirty year 2020 senior notes ($500 million)

​

2050

​

​

490.6

​

​

​

490.4

​

Thirty year 2021 senior notes ($850 million)

​

2051

​

​

838.7

​

​

​

838.5

​

Thirty-four year 2021 senior notes ($685 million)

​

2055

​

​

536.2

​

​

​

535.3

​

Finance lease obligations and other

​

​

​

​

7.1

​

​

​

8.0

​

Total debt

​

​

​

​

8,170.3

​

​

​

8,349.7

​

Long-term debt, current maturities

​

​

​

​

(2.5)

​

​

​

(2.5)

​

Total long-term debt

​

​

​

​

$8,167.8

​

​

​

$8,347.2

​

Schedule of interest expense and interest income

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Second Quarter Ended

​

Six Months Ended 

​

​

​

June 30

​

June 30

​

(millions)

    

2022

​

2021

​

2022

​

2021

​

Interest expense

​

​

$57.3

​

​

​

$51.7

​

​

$112.4

​

​

​

$105.5

​

Interest income

 

​

(1.3)

​

​

​

(6.1)

 

​

(3.4)

​

​

​

(8.2)

 

Interest expense, net

​

​

$56.0

​

​

​

$45.6

​

​

$109.0

​

​

​

$97.3

​