XML 45 R69.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT AND INTEREST - Other Debt Information (Details)
€ in Millions, $ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Aug. 31, 2020
May 11, 2020
USD ($)
Dec. 31, 2019
EUR (€)
Debt instrument                                
CARRYING VALUE     $ 6,274.0       $ 6,702.9       $ 6,274.0 $ 6,702.9        
Long-term debt, current maturities     (300.9)       (401.4)       (300.9) (401.4)        
Long-term debt     5,973.1       6,301.5       $ 5,973.1 6,301.5        
Debt instrument, term                     30 years          
Credit facility amount     0.0       0.0       $ 0.0 0.0        
Aggregate annual maturities of long-term debt                                
2020     301.0               301.0          
2021     1,020.0               1,020.0          
2022     498.0               498.0          
2023     648.0               648.0          
2024     628.0               628.0          
Interest                                
Interest expense                     214.4 235.5 $ 272.2      
Interest income                     (23.7) (14.4) (17.6)      
Interest expense, net     46.1 $ 46.1 $ 49.2 $ 49.3 53.8 $ 55.1 $ 56.2 $ 56.0 $ 190.7 221.1 254.6      
Debt extinguishment charges                         21.9      
Debt extinguishment charges, after tax                         $ 13.6      
Subsequent event                                
Components of the aggregate purchase prices of the completed acquisitions                                
Property, plant and equipment                             $ 7.4  
Private Notes                                
Debt instrument                                
Principal outstanding payable at time of prepayment of notes (as a percent)                     100.00%          
Ten year 2011 senior notes                                
Debt instrument                                
CARRYING VALUE     1,018.3       $ 1,017.6       $ 1,018.3 $ 1,017.6        
Aggregate principal amount     $ 1,020.0               $ 1,020.0          
AVERAGE INTEREST RATE (as a percent)     4.35%       4.35%       4.35% 4.35%       4.35%
Effective interest rate (as a percent)     4.43%       4.43%       4.43% 4.43%       4.43%
Debt instrument, term                     10 years          
Interest rate (as a percent)                           4.35%    
Thirty year 2011 senior notes                                
Debt instrument                                
CARRYING VALUE     $ 451.9       $ 451.6       $ 451.9 $ 451.6        
Aggregate principal amount     $ 458.0               $ 458.0          
AVERAGE INTEREST RATE (as a percent)     5.50%       5.50%       5.50% 5.50%       5.50%
Effective interest rate (as a percent)     5.56%       5.56%       5.56% 5.56%       5.56%
Five year 2017 senior notes                                
Debt instrument                                
CARRYING VALUE     $ 497.8       $ 496.9       $ 497.8 $ 496.9        
Aggregate principal amount     $ 500.0               $ 500.0          
AVERAGE INTEREST RATE (as a percent)     2.38%       2.38%       2.38% 2.38%       2.38%
Effective interest rate (as a percent)     2.55%       2.55%       2.55% 2.55%       2.55%
Debt instrument, term                     5 years          
Ten year 2017 senior notes                                
Debt instrument                                
CARRYING VALUE     $ 495.4       $ 494.8       $ 495.4 $ 494.8        
Aggregate principal amount     $ 500.0               $ 500.0          
AVERAGE INTEREST RATE (as a percent)     3.25%       3.25%       3.25% 3.25%       3.25%
Effective interest rate (as a percent)     3.37%       3.37%       3.37% 3.37%       3.37%
Debt instrument, term                     10 years          
Thirty year 2017 senior notes                                
Debt instrument                                
CARRYING VALUE     $ 610.4       $ 609.0       $ 610.4 $ 609.0        
Aggregate principal amount     $ 700.0               $ 700.0          
AVERAGE INTEREST RATE (as a percent)     3.95%       3.95%       3.95% 3.95%       3.95%
Effective interest rate (as a percent)     4.15%       4.14%       4.15% 4.14%       4.15%
Ten year 2020 senior notes                                
Debt instrument                                
Aggregate principal amount   $ 750.0                            
Effective interest rate (as a percent)   4.58%                            
Debt instrument, term   10 years                            
Interest rate (as a percent)   4.80%                            
2017 144A notes                                
Debt instrument                                
Principal outstanding payable at time of prepayment of notes (as a percent)                     101.00%          
Three year 2016 senior notes                                
Debt instrument                                
CARRYING VALUE             $ 399.7         $ 399.7        
Aggregate principal amount     $ 400.0               $ 400.0          
AVERAGE INTEREST RATE (as a percent)             2.00%         2.00%        
Effective interest rate (as a percent)             3.24%         3.24%        
Debt instrument, term                       3 years        
Seven year 2016 senior Notes                                
Debt instrument                                
CARRYING VALUE     398.5       $ 398.0       398.5 $ 398.0        
Aggregate principal amount     $ 400.0               $ 400.0          
AVERAGE INTEREST RATE (as a percent)     3.25%       3.25%       3.25% 3.25%       3.25%
Effective interest rate (as a percent)     3.49%       3.49%       3.49% 3.49%       3.49%
Debt instrument, term                     7 years          
Seven year 2016 senior euro notes                                
Debt instrument                                
CARRYING VALUE     $ 628.4       $ 644.1       $ 628.4 $ 644.1        
Aggregate principal amount | €                               € 575
AVERAGE INTEREST RATE (as a percent)     1.00%       1.00%       1.00% 1.00%       1.00%
Effective interest rate (as a percent)     1.10%       1.09%       1.10% 1.09%       1.10%
Debt instrument, term                     7 years          
Ten year 2016 senior notes                                
Debt instrument                                
CARRYING VALUE     $ 744.5       $ 743.8       $ 744.5 $ 743.8        
Aggregate principal amount     $ 750.0               $ 750.0          
AVERAGE INTEREST RATE (as a percent)     2.70%       2.70%       2.70% 2.70%       2.70%
Effective interest rate (as a percent)     2.93%       2.93%       2.93% 2.93%       2.93%
Debt instrument, term                     10 years          
Thirty year 2016 senior notes                                
Debt instrument                                
CARRYING VALUE     $ 246.2       $ 246.1       $ 246.2 $ 246.1        
Aggregate principal amount     $ 250.0               $ 250.0          
AVERAGE INTEREST RATE (as a percent)     3.70%       3.70%       3.70% 3.70%       3.70%
Effective interest rate (as a percent)     3.76%       3.76%       3.76% 3.76%       3.76%
Debt instrument, term                     30 years          
Five year 2015 senior notes                                
Debt instrument                                
CARRYING VALUE     $ 300.0       $ 299.5       $ 300.0 $ 299.5        
Aggregate principal amount     $ 300.0               $ 300.0          
AVERAGE INTEREST RATE (as a percent)     2.25%       2.25%       2.25% 2.25%       2.25%
Effective interest rate (as a percent)     2.79%       2.79%       2.79% 2.79%       2.79%
Debt instrument, term                     5 years          
Ten Year 2015 senior euro notes                                
Debt instrument                                
CARRYING VALUE     $ 630.0       $ 646.3       $ 630.0 $ 646.3        
Aggregate principal amount | €                               € 575
AVERAGE INTEREST RATE (as a percent)     2.63%       2.63%       2.63% 2.63%       2.63%
Effective interest rate (as a percent)     2.96%       2.94%       2.96% 2.94%       2.96%
Debt instrument, term                     10 years          
Series B private placement senior notes due 2023                                
Debt instrument                                
CARRYING VALUE     $ 249.6       $ 249.4       $ 249.6 $ 249.4        
Aggregate principal amount     $ 250.0       $ 250.0       $ 250.0 $ 250.0        
AVERAGE INTEREST RATE (as a percent)     4.32%       4.32%       4.32% 4.32%       4.32%
Effective interest rate (as a percent)     4.36%       4.36%       4.36% 4.36%       4.36%
Interest rate (as a percent)                           4.32%    
Other                                
Debt instrument                                
CARRYING VALUE     $ 3.0       $ 6.1       $ 3.0 $ 6.1        
364-day Revolving Credit Agreement                                
Debt instrument                                
Debt instrument, term 364 days                              
Maximum borrowing capacity under the credit agreement $ 500.0                              
April 2020 Term Credit Agreement                                
Debt instrument                                
Maximum borrowing capacity under the credit agreement $ 305.0