XML 74 R42.htm IDEA: XBRL DOCUMENT v3.20.2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2019
Income before income taxes

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(millions)

    

2019

    

2018

​

2017

United States

​

​

$787.1

​

​

​

$690.1

​

​

​

$818.1

​

International

 

​

944.4

​

​

​

897.0

​

​

​

741.9

​

Total

​

​

$1,731.5

​

​

​

$1,587.1

​

​

​

$1,560.0

​

​

Provision (benefit) for income taxes

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(millions)

    

2019

    

2018

​

2017

Federal and state

​

​

$134.4

​

​

​

$105.1

​

​

​

$217.1

​

International

 

​

176.3

​

​

​

93.5

​

​

​

331.2

​

Total current

 

​

310.7

​

​

​

198.6

​

​

​

548.3

​

Federal and state

 

​

37.9

​

​

​

52.7

​

​

​

(328.0)

​

International

 

​

(60.0)

​

​

​

69.9

​

​

​

(30.5)

​

Total deferred

 

​

(22.1)

​

​

​

122.6

​

​

​

(358.5)

​

Provision for income taxes

​

​

$288.6

​

​

​

$321.2

​

​

​

$189.8

​

​

Net deferred tax assets and deferred tax liabilities

​

​

​

​

​

​

​

​

​

​

December 31 (millions)

    

2019

    

2018

Deferred tax assets

​

​

​

​

​

​

​

​

Other accrued liabilities

​

​

$127.5

​

​

​

$117.9

​

Loss carryforwards

 

 

48.0

​

​

 

195.9

​

Share-based compensation

 

 

55.0

​

​

 

58.3

​

Pension and other comprehensive income

 

 

207.4

​

​

 

145.5

​

Lease liability

 

 

104.8

​

​

 

-

​

Other, net

 

 

76.2

​

​

 

64.1

​

Valuation allowance

 

 

(24.5)

​

​

 

(161.5)

​

Total deferred tax assets

 

 

594.4

​

​

 

420.2

​

Deferred tax liabilities

​

​

​

​

​

​

​

​

Property, plant and equipment basis differences

 

 

(258.1)

​

​

 

(226.7)

​

Intangible assets

 

 

(569.9)

​

​

 

(594.2)

​

Lease asset

​

​

(105.2)

​

​

​

-

​

Other, net

 

 

(62.3)

​

​

 

(44.7)

​

Total deferred tax liabilities

 

 

(995.5)

​

​

 

(865.6)

​

Net deferred tax liabilities balance

​

​

$(401.1)

​

​

​

$(445.4)

​

Reconciliation of the statutory U.S. federal income tax rate to the company's effective income tax rate

​

​

​

​

​

​

​

​

​

​

​

​

    

2019

​

2018

​

2017

Statutory U.S. rate

​

21.0

%  

​

21.0

%

​

35.0

%

One-time transition tax

​

(0.2)

​

​

4.2

​

​

10.3

​

State income taxes, net of federal benefit

​

1.8

 

​

1.2

 

​

0.4

​

Foreign operations

​

5.5

 

​

(15.5)

 

​

(7.0)

​

Domestic manufacturing deduction

​

-

 

​

-

 

​

(2.3)

​

R&D credit

​

(1.0)

 

​

(1.0)

 

​

(0.9)

​

Change in valuation allowance

​

(8.2)

 

​

10.3

 

​

-

​

Audit settlements and refunds

​

(0.2)

 

​

(0.8)

 

​

(0.2)

​

Excess stock benefits

​

(2.4)

​

​

(1.7)

​

​

(2.5)

​

Change in federal tax rate (deferred taxes)

​

-

​

​

(0.7)

​

​

(20.6)

​

Prior year adjustments

​

-

​

​

2.9

​

​

-

​

Other, net

​

0.4

 

​

0.3

 

​

-

​

Effective income tax rate

​

16.7

%

​

20.2

%

​

12.2

%

Reconciliation of the beginning and ending amount of gross liability for unrecognized tax benefits

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(millions)

    

2019

    

2018

​

2017

Balance at beginning of year

​

​

$49.0

​

​

​

$60.6

​

​

​

$75.9

​

Additions based on tax positions related to the current year

    

​

2.1

​

​

 

3.0

​

​

 

3.2

​

Additions for tax positions of prior years

 

 

1.0

​

​

 

2.0

​

​

 

-

​

Reductions for tax positions of prior years

 

 

(18.4)

​

​

 

(8.7)

​

​

 

(4.9)

​

Reductions for tax positions due to statute of limitations

 

 

(5.7)

​

​

 

(5.8)

​

​

 

(14.0)

​

Settlements

 

 

(0.6)

​

​

 

(0.8)

​

​

 

(10.8)

​

Assumed in connection with acquisitions

 

 

-

​

​

 

-

​

​

 

9.1

​

Foreign currency translation

 

 

(0.4)

​

​

 

(1.3)

​

​

 

2.1

​

Balance at end of year

​

​

$27.0

​

​

​

$49.0

​

​

​

$60.6

​

​