XML 53 R41.htm IDEA: XBRL DOCUMENT v3.19.1
OPERATING SEGMENTS AND GEOGRAPHIC INFORMATION (Tables)
3 Months Ended
Mar. 31, 2019
OPERATING SEGMENTS  
Schedule of financial information for each of the entity's reportable segments, including the impact of the preceding changes on previously reported full year 2018 net sales and oeprating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

  

2018 Reported

  

 

 

  

Fixed

  

2018 Revised

 

  

Valued at 2018

  

 

 

  

Currency

  

Valued at 2019

(millions)

  

Management Rates

  

Other

 

  

Rate Change

  

Management Rates

Net Sales

  

 

 

 

  

 

 

 

 

 

 

 

 

  

 

 

Global Industrial

  

 

$5,462.4

 

 

 

$-

 

 

 

$(242.2)

 

 

 

$5,220.2

 

Global Institutional

  

 

5,204.5

 

 

 

 -

 

 

 

(138.5)

 

 

 

5,066.0

 

Global Energy

  

 

3,501.8

 

 

 

 -

 

 

 

(113.0)

 

 

 

3,388.8

 

Other

  

 

877.6

 

 

 

 -

 

 

 

(21.9)

 

 

 

855.7

 

Subtotal at fixed currency rates

  

 

15,046.3

 

 

 

 -

 

 

 

(515.6)

 

 

 

14,530.7

 

Effect of foreign currency translation

  

 

(378.1)

 

 

 

 -

 

 

 

515.6

 

 

 

137.5

 

Consolidated reported GAAP net sales

  

 

$14,668.2

 

 

 

$-

 

 

 

$-

 

 

 

$14,668.2

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Industrial

  

 

$768.1

 

 

 

$(1.4)

 

 

 

$(42.3)

 

 

 

$724.4

 

Global Institutional

  

 

1,026.9

 

 

 

 -

 

 

 

(19.6)

 

 

 

1,007.3

 

Global Energy

  

 

358.5

 

 

 

(0.4)

 

 

 

(19.6)

 

 

 

338.5

 

Other

  

 

161.3

 

 

 

1.8

 

 

 

(3.1)

 

 

 

160.0

 

Corporate

 

 

(307.1)

 

 

 

 -

 

 

 

3.5

 

 

 

(303.6)

 

Subtotal at fixed currency rates

 

 

2,007.7

 

 

 

 -

 

 

 

(81.1)

 

 

 

1,926.6

 

Effect of foreign currency translation

 

 

(60.7)

 

 

 

 -

 

 

 

81.1

 

 

 

20.4

 

Consolidated reported GAAP operating income

 

 

$1,947.0

 

 

 

$-

 

 

 

$-

 

 

 

$1,947.0

 

 

Schedule of financial information for each of the entity's reportable segments

 

 

 

 

 

 

 

 

 

 

 

First Quarter Ended 

 

 

 

March 31

 

(millions)

    

2019

 

 

2018

  

Net Sales

 

 

 

 

 

 

 

 

Global Industrial

 

 

$1,289.2

 

 

 

$1,190.2

 

Global Institutional

 

 

1,215.3

 

 

 

1,187.0

 

Global Energy

 

 

811.7

 

 

 

826.5

 

Other

 

 

206.8

 

 

 

192.4

 

Subtotal at fixed currency rates

 

 

3,523.0

 

 

 

3,396.1

 

Effect of foreign currency translation

 

 

(17.6)

 

 

 

74.8

 

Consolidated reported GAAP net sales

 

 

$3,505.4

 

 

 

$3,470.9

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

 

 

 

 

 

Global Industrial

 

 

$147.5

 

 

 

$122.0

 

Global Institutional

 

 

195.9

 

 

 

195.7

 

Global Energy

 

 

78.4

 

 

 

68.6

 

Other

 

 

30.2

 

 

 

27.0

 

Corporate

 

 

(83.7)

 

 

 

(68.2)

 

Subtotal at fixed currency rates

 

 

368.3

 

 

 

345.1

 

Effect of foreign currency translation

 

 

(1.1)

 

 

 

9.2

 

Consolidated reported GAAP operating income

 

 

$367.2

 

 

 

$354.3