XML 44 R32.htm IDEA: XBRL DOCUMENT v3.19.1
DEBT AND INTEREST (Tables)
3 Months Ended
Mar. 31, 2019
DEBT AND INTEREST  
Schedule of short-term debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31

 

December 31

(millions)

    

2019

 

2018

Short-term debt

 

 

 

 

 

 

 

Commercial paper

 

 

$787.5

 

 

 

$165.4

Notes payable

 

 

43.9

 

 

 

176.8

Long-term debt, current maturities

 

 

300.9

 

 

 

401.4

Total

 

 

$1,132.3

 

 

 

$743.6

 

Schedule of long-term debt obligations including current maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

 

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

March 31

 

December 31

(millions)

 

by Year

 

2019

 

2018

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

Public notes (2019 principal amount)

 

 

 

 

 

 

 

 

 

 

Three year 2016 senior notes ($400 million)

 

2019

 

 

 -

 

 

 

399.7

 

Five year 2015 senior notes ($300 million)

 

2020

 

 

299.6

 

 

 

299.5

 

Ten year 2011 senior notes ($1.02 billion)

 

2021

 

 

1,017.7

 

 

 

1,017.6

 

Five year 2017 senior notes ($500 million)

 

2022

 

 

497.1

 

 

 

496.9

 

Seven year 2016 senior notes ($400 million)

 

2023

 

 

398.1

 

 

 

398.0

 

Seven year 2016 senior notes (€575 million)

 

2024

 

 

648.3

 

 

 

644.1

 

Ten year 2015 senior notes (€575 million)

 

2025

 

 

650.3

 

 

 

646.3

 

Ten year 2016 senior notes ($750 million)

 

2026

 

 

743.9

 

 

 

743.8

 

Ten year 2017 senior notes ($500 million)

 

2027

 

 

495.0

 

 

 

494.8

 

Thirty year 2011 senior notes ($458 million)

 

2041

 

 

451.7

 

 

 

451.6

 

Thirty year 2016 senior notes ($250 million)

 

2046

 

 

246.1

 

 

 

246.1

 

Thirty year 2017 senior notes ($700 million)

 

2047

 

 

609.4

 

 

 

609.0

 

Private notes (2019 principal amount)

 

 

 

 

 

 

 

 

 

 

Series B private placement senior notes ($250 million)

 

2023

 

 

249.5

 

 

 

249.4

 

Finance lease obligations and other

 

 

 

 

2.4

 

 

 

6.2

 

Total debt

 

 

 

 

6,309.1

 

 

 

6,703.0

 

Long-term debt, current maturities

 

 

 

 

(300.9)

 

 

 

(401.4)

 

Total long-term debt

 

 

 

 

$6,008.2

 

 

 

$6,301.6

 

 

Schedule of interest expense and interest income

 

 

 

 

 

 

 

 

 

 

First Quarter Ended 

 

 

March 31

(millions)

 

2019

 

2018

Interest expense

 

 

$56.1

 

 

 

$61.0

Interest income

 

 

(6.7)

 

 

 

(4.6)

Interest expense, net

 

 

$49.4

 

 

 

$56.4