XML 43 R31.htm IDEA: XBRL DOCUMENT v3.19.1
BALANCE SHEET INFORMATION (Tables)
3 Months Ended
Mar. 31, 2019
BALANCE SHEET INFORMATION  
Balance Sheet Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31

 

December 31

(millions)

    

2019

 

2018

Accounts receivable, net

 

 

 

 

 

 

 

 

Accounts receivable

 

 

$2,750.0

 

 

 

$2,723.1

 

Allowance for doubtful accounts

 

 

(58.4)

 

 

 

(60.6)

 

Total

 

 

$2,691.6

 

 

 

$2,662.5

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

 

 

 

 

 

 

Finished goods

 

 

$1,080.0

 

 

 

$1,016.9

 

Raw materials and parts

 

 

570.7

 

 

 

525.6

 

Inventories at FIFO cost

 

 

1,650.7

 

 

 

1,542.5

 

FIFO cost to LIFO cost difference

 

 

(5.1)

 

 

 

3.9

 

Total

 

 

$1,645.6

 

 

 

$1,546.4

 

 

 

 

 

 

 

 

 

 

Other current assets

 

 

 

 

 

 

 

 

Prepaid assets

 

 

$136.5

 

 

 

$132.1

 

Taxes receivable

 

 

140.0

 

 

 

144.2

 

Derivative assets

 

 

28.5

 

 

 

42.8

 

Other

 

 

29.8

 

 

 

35.0

 

Total

 

 

$334.8

 

 

 

$354.1

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

 

 

 

 

 

 

Land

 

 

$216.1

 

 

 

$214.5

 

Buildings and leasehold improvements

 

 

1,308.6

 

 

 

1,279.4

 

Machinery and equipment

 

 

2,402.2

 

 

 

2,313.7

 

Merchandising and customer equipment

 

 

2,648.0

 

 

 

2,565.5

 

Capitalized software

 

 

674.8

 

 

 

666.2

 

Construction in progress

 

 

417.8

 

 

 

400.2

 

 

 

 

7,667.5

 

 

 

7,439.5

 

Accumulated depreciation

 

 

(3,788.9)

 

 

 

(3,603.5)

 

Total

 

 

$3,878.6

 

 

 

$3,836.0

 

 

 

 

 

 

 

 

 

 

Other intangible assets, net

 

 

 

 

 

 

 

 

Intangible assets not subject to amortization

 

 

 

 

 

 

 

 

Trade names

 

 

$1,230.0

 

 

 

$1,230.0

 

Intangible assets subject to amortization

 

 

 

 

 

 

 

 

Customer relationships

 

 

3,745.9

 

 

 

3,649.3

 

Trademarks

 

 

406.1

 

 

 

384.9

 

Patents

 

 

475.4

 

 

 

470.2

 

Other technology

 

 

289.5

 

 

 

242.8

 

 

 

 

4,916.9

 

 

 

4,747.2

 

Accumulated amortization

 

 

 

 

 

 

 

 

Customer relationships

 

 

(1,674.4)

 

 

 

(1,604.0)

 

Trademarks

 

 

(182.7)

 

 

 

(175.2)

 

Patents

 

 

(214.4)

 

 

 

(207.3)

 

Other technology

 

 

(198.1)

 

 

 

(193.0)

 

 

 

 

(2,269.6)

 

 

 

(2,179.5)

 

Net intangible assets subject to amortization

 

 

2,647.3

 

 

 

2,567.7

 

Total

 

 

$3,877.3

 

 

 

$3,797.7

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

$108.0

 

 

 

$105.1

 

Pension

 

 

43.0

 

 

 

39.0

 

Derivative asset

 

 

13.2

 

 

 

11.8

 

Restricted cash

 

 

 -

 

 

 

179.3

 

Other

 

 

361.4

 

 

 

349.9

 

Total

 

 

$525.6

 

 

 

$685.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31

 

December 31

(millions)

    

2019

 

2018

Other current liabilities

 

 

 

 

 

 

 

 

Discounts and rebates

 

 

$303.5

 

 

 

$291.3

 

Dividends payable

 

 

132.7

 

 

 

132.4

 

Interest payable

 

 

71.1

 

 

 

44.5

 

Taxes payable, other than income

 

 

107.2

 

 

 

116.9

 

Derivative liabilities

 

 

15.5

 

 

 

20.1

 

Restructuring

 

 

89.6

 

 

 

73.7

 

Contract liability

 

 

85.4

 

 

 

75.8

 

Operating lease liabilities

 

 

159.1

 

 

 

 -

 

Other

 

 

254.1

 

 

 

251.4

 

Total

 

 

$1,218.2

 

 

 

$1,006.1

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

 

 

 

 

 

 

 

Unrealized gain (loss) on derivative financial instruments, net of tax

 

 

$(6.3)

 

 

 

$2.0

 

Unrecognized pension and postretirement benefit expense, net of tax

 

 

(581.4)

 

 

 

(518.9)

 

Cumulative translation, net of tax

 

 

(1,147.2)

 

 

 

(1,244.8)

 

Total

 

 

$(1,734.9)

 

 

 

$(1,761.7)