XML 81 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT AND INTEREST - Other Debt Information (Details)
€ in Millions, $ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Nov. 30, 2017
USD ($)
Aug. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2018
EUR (€)
Dec. 31, 2018
USD ($)
Debt instrument                                
CARRYING VALUE $ 7,308.0             $ 7,308.0         $ 7,308.0     $ 6,703.0
Long-term debt, current maturities (549.7)             (549.7)         (549.7)     (401.4)
Long-term debt 6,758.3             6,758.3         6,758.3     6,301.6
Aggregate annual maturities of long-term debt                                
2019                               401.0
2020                               301.0
2021                               1,018.0
2022                               497.0
2023                               648.0
Interest                                
Interest expense                       $ 237.2 274.6 $ 285.4    
Interest income                       (14.9) (19.6) (20.8)    
Interest expense, net       $ 53.9 $ 55.7 $ 56.3 $ 56.4 77.8 $ 55.1 $ 59.6 $ 62.5 $ 222.3 255.0 264.6    
Debt extinguishment charges                         21.9      
Debt extinguishment charges, after tax                         13.6      
Private Notes                                
Debt instrument                                
Principal outstanding payable at time of prepayment of notes (as a percent)                       100.00%        
Ten year 2011 senior notes                                
Debt instrument                                
CARRYING VALUE $ 1,016.6             $ 1,016.6         $ 1,016.6     1,017.6
Aggregate principal amount                               $ 1,020.0
AVERAGE INTEREST RATE (as a percent) 4.35%             4.35%         4.35%   4.35% 4.35%
EFFECTIVE INTEREST RATE (as a percent) 4.45%             4.45%         4.45%   4.43% 4.43%
Debt instrument, term                       10 years        
Interest rate (as a percent) 4.35%             4.35%         4.35%      
Debt extinguishment amount $ 230.0                              
Interest                                
Debt extinguishment charges 15.7                              
Thirty year 2011 senior notes                                
Debt instrument                                
CARRYING VALUE $ 451.3             $ 451.3         $ 451.3     $ 451.6
Aggregate principal amount                               $ 458.0
AVERAGE INTEREST RATE (as a percent) 5.50%             5.50%         5.50%   5.50% 5.50%
EFFECTIVE INTEREST RATE (as a percent) 5.60%             5.60%         5.60%   5.56% 5.56%
Debt instrument, term                       30 years        
Value of notes tendered in an exchange offering   $ 292.0                            
Five year 2017 senior notes                                
Debt instrument                                
CARRYING VALUE $ 496.3             $ 496.3         $ 496.3     $ 496.9
Aggregate principal amount     $ 500.0                         $ 500.0
AVERAGE INTEREST RATE (as a percent) 2.38%             2.38%         2.38%   2.38% 2.38%
EFFECTIVE INTEREST RATE (as a percent) 2.55%             2.55%         2.55%   2.55% 2.55%
Debt instrument, term     5 years                 5 years        
Interest rate (as a percent)     2.375%                          
Ten year 2017 senior notes                                
Debt instrument                                
CARRYING VALUE                               $ 494.8
Aggregate principal amount                               $ 500.0
AVERAGE INTEREST RATE (as a percent)                             3.25% 3.25%
EFFECTIVE INTEREST RATE (as a percent)                             3.37% 3.37%
Debt instrument, term                       10 years        
Thirty year 2017 senior notes                                
Debt instrument                                
CARRYING VALUE                               $ 609.0
Aggregate principal amount                               $ 700.0
AVERAGE INTEREST RATE (as a percent)                             3.95% 3.95%
EFFECTIVE INTEREST RATE (as a percent)                             4.14% 4.14%
Debt instrument, term                       30 years        
2017 144A notes                                
Debt instrument                                
Aggregate principal amount   825.0                            
Principal outstanding payable at time of prepayment of notes (as a percent)                       101.00%        
Ten Year 2017 144A notes                                
Debt instrument                                
CARRYING VALUE $ 494.7             $ 494.7         $ 494.7      
Aggregate principal amount   $ 500.0                           $ 500.0
AVERAGE INTEREST RATE (as a percent) 3.25%             3.25%         3.25%      
EFFECTIVE INTEREST RATE (as a percent) 3.36%             3.36%         3.36%      
Debt instrument, term   10 years                   10 years        
Interest rate (as a percent)   3.25%                            
Thirty Year 2017 144A notes                                
Debt instrument                                
CARRYING VALUE $ 607.8             $ 607.8         $ 607.8      
Aggregate principal amount   $ 325.0                           700.0
AVERAGE INTEREST RATE (as a percent) 3.95%             3.95%         3.95%      
EFFECTIVE INTEREST RATE (as a percent) 4.14%             4.14%         4.14%      
Debt instrument, term   30 years                   30 years        
Interest rate (as a percent)   3.95%                            
Debt exchanged   $ 375.0                            
Debt, unamortized discounts and financing costs $ 87.0             $ 87.0         $ 87.0      
Three year 2016 senior notes                                
Debt instrument                                
CARRYING VALUE $ 396.1             $ 396.1         $ 396.1     399.7
Aggregate principal amount                               $ 400.0
AVERAGE INTEREST RATE (as a percent) 2.00%             2.00%         2.00%   2.00% 2.00%
EFFECTIVE INTEREST RATE (as a percent) 2.26%             2.26%         2.26%   3.24% 3.24%
Debt instrument, term                       3 years        
Seven year 2016 senior Notes                                
Debt instrument                                
CARRYING VALUE $ 397.5             $ 397.5         $ 397.5     $ 398.0
Aggregate principal amount                               $ 400.0
AVERAGE INTEREST RATE (as a percent) 3.25%             3.25%         3.25%   3.25% 3.25%
EFFECTIVE INTEREST RATE (as a percent) 3.49%             3.49%         3.49%   3.49% 3.49%
Debt instrument, term                       7 years        
Seven year 2016 senior euro notes                                
Debt instrument                                
CARRYING VALUE $ 676.6             $ 676.6         $ 676.6     $ 644.1
Aggregate principal amount | €                             € 575  
AVERAGE INTEREST RATE (as a percent) 1.00%             1.00%         1.00%   1.00% 1.00%
EFFECTIVE INTEREST RATE (as a percent) 1.17%             1.17%         1.17%   1.09% 1.09%
Debt instrument, term                       7 years        
Ten year 2016 senior notes                                
Debt instrument                                
CARRYING VALUE $ 742.8             $ 742.8         $ 742.8     $ 743.8
Aggregate principal amount                               $ 750.0
AVERAGE INTEREST RATE (as a percent) 2.70%             2.70%         2.70%   2.70% 2.70%
EFFECTIVE INTEREST RATE (as a percent) 2.93%             2.93%         2.93%   2.93% 2.93%
Debt instrument, term                       10 years        
Thirty year 2016 senior notes                                
Debt instrument                                
CARRYING VALUE $ 246.0             $ 246.0         $ 246.0     $ 246.1
Aggregate principal amount                               $ 250.0
AVERAGE INTEREST RATE (as a percent) 3.70%             3.70%         3.70%   3.70% 3.70%
EFFECTIVE INTEREST RATE (as a percent) 3.76%             3.76%         3.76%   3.76% 3.76%
Debt instrument, term                       30 years        
Three year 2015 senior notes                                
Debt instrument                                
CARRYING VALUE $ 299.9             $ 299.9         $ 299.9      
Aggregate principal amount                               $ 0.0
AVERAGE INTEREST RATE (as a percent) 1.55%             1.55%         1.55%      
EFFECTIVE INTEREST RATE (as a percent) 1.94%             1.94%         1.94%      
Debt instrument, term                       3 years        
Five year 2015 senior notes                                
Debt instrument                                
CARRYING VALUE $ 299.1             $ 299.1         $ 299.1     299.5
Aggregate principal amount                               $ 300.0
AVERAGE INTEREST RATE (as a percent) 2.25%             2.25%         2.25%   2.25% 2.25%
EFFECTIVE INTEREST RATE (as a percent) 2.79%             2.79%         2.79%   2.79% 2.79%
Debt instrument, term                       5 years        
Ten Year 2015 senior euro notes                                
Debt instrument                                
CARRYING VALUE $ 679.4             $ 679.4         $ 679.4     $ 646.3
Aggregate principal amount | €                             € 575  
AVERAGE INTEREST RATE (as a percent) 2.63%             2.63%         2.63%   2.63% 2.63%
EFFECTIVE INTEREST RATE (as a percent) 2.85%             2.85%         2.85%   2.94% 2.94%
Debt instrument, term                       10 years        
Series A private placement senior notes due 2018                                
Debt instrument                                
CARRYING VALUE $ 248.5             $ 248.5         $ 248.5      
Aggregate principal amount $ 250.0             $ 250.0         $ 250.0 250.0    
AVERAGE INTEREST RATE (as a percent) 3.69%             3.69%         3.69%      
EFFECTIVE INTEREST RATE (as a percent) 5.16%             5.16%         5.16%      
Series B private placement senior notes due 2023                                
Debt instrument                                
CARRYING VALUE $ 249.3             $ 249.3         $ 249.3     $ 249.4
Aggregate principal amount $ 250.0             $ 250.0         $ 250.0 $ 250.0    
AVERAGE INTEREST RATE (as a percent) 4.32%             4.32%         4.32%   4.32% 4.32%
EFFECTIVE INTEREST RATE (as a percent) 4.36%             4.36%         4.36%   4.36% 4.36%
Other                                
Debt instrument                                
CARRYING VALUE $ 6.1             $ 6.1         $ 6.1     $ 6.2