XML 63 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
QUARTERLY FINANCIAL DATA (UNAUDITED) (Tables)
12 Months Ended
Dec. 31, 2018
QUARTERLY FINANCIAL DATA (UNAUDITED)  
Quarterly financial data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

First

    

Second

    

Third

    

Fourth

    

 

 

 

(millions, except per share)

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Year

2018

    

    

 

 

    

 

 

    

 

 

    

 

 

    

 

    

Net sales

 

 

$3,470.9

 

 

$3,689.6

 

 

$3,747.2

 

 

$3,760.5

 

 

$14,668.2

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (a)

 

 

2,072.3

 

 

2,146.1

 

 

2,190.7

 

 

2,216.8

 

 

8,625.9

 

Selling, general and administrative expenses

 

 

1,018.3

 

 

1,036.8

 

 

964.7

 

 

948.8

 

 

3,968.6

 

Special (gains) and charges

 

 

26.0

 

 

12.1

 

 

75.6

 

 

13.0

 

 

126.7

 

Operating income

 

 

354.3

 

 

494.6

 

 

516.2

 

 

581.9

 

 

1,947.0

 

Other (income) expense

 

 

(19.4)

 

 

(19.6)

 

 

(21.0)

 

 

(19.9)

 

 

(79.9)

 

Interest expense, net (a)

 

 

56.4

 

 

56.3

 

 

55.7

 

 

53.9

 

 

222.3

 

Income before income taxes

 

 

317.3

 

 

457.9

 

 

481.5

 

 

547.9

 

 

1,804.6

 

Provision for income taxes

 

 

69.1

 

 

104.3

 

 

43.2

 

 

147.7

 

 

364.3

 

Net income including noncontrolling interest

 

 

248.2

 

 

353.6

 

 

438.3

 

 

400.2

 

 

1,440.3

 

Net income attributable to noncontrolling interest

 

 

0.9

 

 

2.3

 

 

2.9

 

 

5.1

 

 

11.2

 

Net income attributable to Ecolab

 

 

$247.3

 

 

$351.3

 

 

$435.4

 

 

$395.1

 

 

$1,429.1

 

Earnings attributable to Ecolab per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

$ 0.86

 

 

$ 1.22

 

 

$ 1.51

 

 

$ 1.37

 

 

$ 4.95

 

Diluted

 

 

$ 0.84

 

 

$ 1.20

 

 

$ 1.48

 

 

$ 1.35

 

 

$ 4.88

 

Weighted-average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

288.6

 

 

288.8

 

 

288.8

 

 

288.0

 

 

288.6

 

Diluted

 

 

292.7

 

 

293.3

 

 

293.4

 

 

292.2

 

 

292.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

$3,162.4

 

 

$3,460.0

 

 

$3,564.5

 

 

$3,649.0

 

 

$13,835.9

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (a)

 

 

1,842.9

 

 

2,036.6

 

 

2,055.7

 

 

2,129.0

 

 

8,064.2

 

Selling, general and administrative expenses

 

 

956.1

 

 

967.0

 

 

939.8

 

 

962.4

 

 

3,825.3

 

Special (gains) and charges

 

 

6.2

 

 

36.8

 

 

4.9

 

 

(51.6)

 

 

(3.7)

 

Operating income

 

 

357.2

 

 

419.6

 

 

564.1

 

 

609.2

 

 

1,950.1

 

Other (income) expense

 

 

(16.8)

 

 

(16.8)

 

 

(16.9)

 

 

(16.8)

 

 

(67.3)

 

Interest expense, net (a)

 

 

62.5

 

 

59.6

 

 

55.1

 

 

77.8

 

 

255.0

 

Income before income taxes

 

 

311.5

 

 

376.8

 

 

525.9

 

 

548.2

 

 

1,762.4

 

Provision for income taxes

 

 

54.2

 

 

80.5

 

 

129.3

 

 

(20.2)

 

 

243.8

 

Net income including noncontrolling interest

 

 

257.3

 

 

296.3

 

 

396.6

 

 

568.4

 

 

1,518.6

 

Net income attributable to noncontrolling interest

 

 

3.3

 

 

1.5

 

 

3.4

 

 

5.8

 

 

14.0

 

Net income attributable to Ecolab

 

 

$254.0

 

 

$294.8

 

 

$393.2

 

 

$562.6

 

 

$1,504.6

 

Earnings attributable to Ecolab per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

$ 0.87

 

 

$ 1.02

 

 

$ 1.36

 

 

$ 1.95

 

 

$ 5.20

 

Diluted

 

 

$ 0.86

 

 

$ 1.00

 

 

$ 1.34

 

 

$ 1.92

 

 

$ 5.12

 

Weighted-average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

290.6

 

 

289.8

 

 

289.0

 

 

289.1

 

 

289.6

 

Diluted

 

 

295.0

 

 

294.1

 

 

293.4

 

 

293.6

 

 

294.0

 

 

Per share amounts do not necessarily sum due to changes in the calculation of shares outstanding for each discrete period and rounding. Gross profit is calculated as net sales minus cost of sales. The Company has conformed prior quarters with current accounting policies. There was no impact to net sales or operating income.

 

Cost of sales includes special charges of $(0.1),  $3.6 and $5.8 million in Q2, Q3 and Q4 of 2018, respectively and $1.5,  $24.4,  $0.3, and $17.8 million in Q1, Q2, Q3 and Q4 of 2017, respectively. Net interest expense includes special charges of $0.3 million in Q4 of 2018 and $21.9 million in Q4 of 2017.