XML 74 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
NEW ACCOUNTING PRONOUNCEMENTS - Revenue Recognition and Pension Standards (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Net sales $ 3,747.2 $ 3,564.5 $ 10,907.7 $ 10,186.9 $ 13,835.9  
Cost of sales (including special charges) 2,200.2 2,064.6 6,438.4 5,961.8    
Selling, general and administrative expenses 955.2 930.9 2,990.5 2,836.3    
Special (gains) and charges 75.6 4.9 113.7 47.9    
Operating income 516.2 564.1 1,365.1 1,340.9 1,950.1  
Other (income)/expense (21.0) (16.9) (60.0) (50.5)    
Interest expense, net 55.7 55.1 168.4 177.2    
Income before income taxes 481.5 525.9 1,256.7 1,214.2    
Provision for income taxes 43.2 129.3 216.6 264.0    
Net income including noncontrolling interest 438.3 396.6 1,040.1 950.2 1,518.6 $ 1,246.5
Net income attributable to noncontrolling interest 2.9 3.4 6.1 8.2    
Net income attributable to Ecolab $ 435.4 $ 393.2 $ 1,034.0 $ 942.0    
Earnings attributable to Ecolab per common share            
Basic (in dollars per share) $ 1.51 $ 1.36 $ 3.58 $ 3.25    
Diluted (in dollars per share) $ 1.48 $ 1.34 $ 3.53 $ 3.20    
Previously Reported            
Net sales   $ 3,563.3   $ 10,187.6    
Net sales   3,563.3   10,187.6 13,838.3  
Cost of sales (including special charges)   1,891.3   5,454.4    
Cost of sales (including special charges)   1,891.3   5,454.4    
Selling, general and administrative expenses   1,087.3   3,293.2    
Special (gains) and charges   4.9   47.9    
Operating income   579.8   1,392.1 2,019.8  
Interest expense, net   55.1   177.2    
Income before income taxes   524.7   1,214.9    
Provision for income taxes   128.9   264.2    
Net income including noncontrolling interest   395.8   950.7    
Net income attributable to noncontrolling interest   3.4   8.2    
Net income attributable to Ecolab   $ 392.4   $ 942.5    
Earnings attributable to Ecolab per common share            
Basic (in dollars per share)   $ 1.36   $ 3.25    
Diluted (in dollars per share)   $ 1.34   $ 3.20    
Adjustment | Revenue Standard Adoption            
Net sales   $ (3,563.3)   $ (10,187.6)    
Net sales   1.2   (0.7) (2.4)  
Cost of sales (including special charges)   (1,891.3)   (5,454.4)    
Cost of sales (including special charges)   172.0   503.7    
Selling, general and administrative expenses   (172.0)   (503.7)    
Operating income   1.2   (0.7) (2.4)  
Income before income taxes   1.2   (0.7)    
Provision for income taxes   0.4   (0.2)    
Net income including noncontrolling interest   0.8   (0.5)    
Net income attributable to Ecolab   0.8   (0.5)    
Adjustment | Pension Standard Adoption            
Cost of sales (including special charges)   1.3   3.7    
Selling, general and administrative expenses   15.6   46.8    
Operating income   (16.9)   (50.5) $ (67.3)  
Other (income)/expense   (16.9)   (50.5)    
Product and equipment            
Net sales $ 3,090.3 2,931.9 $ 8,985.7 8,376.9    
Cost of sales (including special charges) 1,811.4 1,676.9 5,259.9 4,834.2    
Product and equipment | Adjustment | Revenue Standard Adoption            
Net sales   2,931.9   8,376.9    
Cost of sales (including special charges)   1,675.8   4,831.1    
Product and equipment | Adjustment | Pension Standard Adoption            
Cost of sales (including special charges)   1.1   3.1    
Service and lease            
Net sales 656.9 632.6 1,922.0 1,810.0    
Cost of sales (including special charges) $ 388.8 387.7 $ 1,178.5 1,127.6    
Service and lease | Adjustment | Revenue Standard Adoption            
Net sales   632.6   1,810.0    
Cost of sales (including special charges)   387.5   1,127.0    
Service and lease | Adjustment | Pension Standard Adoption            
Cost of sales (including special charges)   $ 0.2   $ 0.6