XML 24 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
BALANCE SHEET INFORMATION
9 Months Ended
Sep. 30, 2018
BALANCE SHEET INFORMATION  
BALANCE SHEET INFORMATION

4. BALANCE SHEET INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30

 

December 31

(millions)

    

2018

 

2017

Accounts receivable, net

 

 

 

 

 

 

 

 

Accounts receivable

 

 

$2,721.7

 

 

 

$2,642.9

 

Allowance for doubtful accounts

 

 

(69.0)

 

 

 

(71.5)

 

Total

 

 

$2,652.7

 

 

 

$2,571.4

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

 

 

 

 

 

 

Finished goods

 

 

$1,061.8

 

 

 

$974.9

 

Raw materials and parts

 

 

513.9

 

 

 

438.7

 

Inventories at FIFO cost

 

 

1,575.7

 

 

 

1,413.6

 

FIFO cost to LIFO cost difference

 

 

12.2

 

 

 

32.9

 

Total

 

 

$1,587.9

 

 

 

$1,446.5

 

 

 

 

 

 

 

 

 

 

Other current assets

 

 

 

 

 

 

 

 

Prepaid assets

 

 

$133.2

 

 

 

$153.5

 

Taxes receivable

 

 

174.5

 

 

 

129.2

 

Derivative assets

 

 

33.2

 

 

 

28.8

 

Other

 

 

37.2

 

 

 

53.5

 

Total

 

 

$378.1

 

 

 

$365.0

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

 

 

 

 

 

 

Land

 

 

$214.7

 

 

 

$224.1

 

Buildings and leasehold improvements

 

 

1,249.0

 

 

 

1,207.4

 

Machinery and equipment

 

 

2,345.9

 

 

 

2,280.9

 

Merchandising and customer equipment

 

 

2,550.3

 

 

 

2,399.4

 

Capitalized software

 

 

653.1

 

 

 

585.8

 

Construction in progress

 

 

443.6

 

 

 

438.7

 

 

 

 

7,456.6

 

 

 

7,136.3

 

Accumulated depreciation

 

 

(3,678.6)

 

 

 

(3,429.2)

 

Total

 

 

$3,778.0

 

 

 

$3,707.1

 

 

 

 

 

 

 

 

 

 

Other intangible assets, net

 

 

 

 

 

 

 

 

Intangible assets not subject to amortization

 

 

 

 

 

 

 

 

Trade names

 

 

$1,230.0

 

 

 

$1,230.0

 

Intangible assets subject to amortization

 

 

 

 

 

 

 

 

Customer relationships

 

 

3,620.3

 

 

 

3,620.3

 

Trademarks

 

 

382.0

 

 

 

380.6

 

Patents

 

 

467.7

 

 

 

462.7

 

Other technology

 

 

236.7

 

 

 

232.6

 

 

 

 

4,706.7

 

 

 

4,696.2

 

Accumulated amortization

 

 

 

 

 

 

 

 

Customer relationships

 

 

(1,560.2)

 

 

 

(1,403.8)

 

Trademarks

 

 

(168.6)

 

 

 

(147.6)

 

Patents

 

 

(201.1)

 

 

 

(187.9)

 

Other technology

 

 

(186.4)

 

 

 

(169.3)

 

 

 

 

(2,116.3)

 

 

 

(1,908.6)

 

Net intangible assets subject to amortization

 

 

2,590.4

 

 

 

2,787.6

 

Total

 

 

$3,820.4

 

 

 

$4,017.6

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

$98.5

 

 

 

$105.4

 

Pension

 

 

48.6

 

 

 

41.7

 

Other

 

 

316.4

 

 

 

330.3

 

Total

 

 

$463.5

 

 

 

$477.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30

 

December 31

(millions)

    

2018

 

2017

Other current liabilities

 

 

 

 

 

 

 

 

Discounts and rebates

 

 

$292.0

 

 

 

$267.2

 

Dividends payable

 

 

118.4

 

 

 

118.6

 

Interest payable

 

 

71.4

 

 

 

50.7

 

Taxes payable, other than income

 

 

102.4

 

 

 

129.9

 

Derivative liabilities

 

 

23.7

 

 

 

62.2

 

Restructuring

 

 

93.2

 

 

 

36.0

 

Contract liability

 

 

81.9

 

 

 

79.0

 

Other

 

 

263.6

 

 

 

257.1

 

Total

 

 

$1,046.6

 

 

 

$1,000.7

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

 

 

 

 

 

 

 

Unrealized loss on derivative financial instruments, net of tax

 

 

$(0.1)

 

 

 

$(26.4)

 

Unrecognized pension and postretirement benefit expense, net of tax

 

 

(517.2)

 

 

 

(555.8)

 

Cumulative translation, net of tax

 

 

(1,248.1)

 

 

 

(1,061.2)

 

Total

 

 

$(1,765.4)

 

 

 

$(1,643.4)