XML 49 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
OPERATING SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2018
OPERATING SEGMENTS  
Schedule of financial information for each of the entity's reportable segments, including the impact of the preceding changes on previously reported full year 2017 net sales and oeprating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

  

2017 Reported

  

Revenue

 

  

Pension

 

  

 

 

  

Fixed

  

2017 Revised

 

  

Valued at 2017

  

Standard

 

  

Standard

 

  

Segment

 

  

Currency

  

Valued at 2018

(millions)

  

Management Rates

  

Adoption

 

  

Adoption

 

  

Change

 

  

Rate Change

  

Management Rates

Net Sales

  

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

 

  

 

 

Global Industrial

  

 

$4,878.5

 

 

 

$(0.8)

 

 

 

 

$-

 

 

 

 

$(56.9)

 

 

 

$286.0

 

 

 

$5,106.8

 

Global Institutional

  

 

4,744.9

 

 

 

(1.4)

 

 

 

 

 -

 

 

 

 

(23.7)

 

 

 

190.2

 

 

 

4,910.0

 

Global Energy

  

 

3,199.3

 

 

 

 -

 

 

 

 

 -

 

 

 

 

0.7

 

 

 

81.7

 

 

 

3,281.7

 

Other

  

 

823.5

 

 

 

 -

 

 

 

 

 -

 

 

 

 

79.9

 

 

 

28.1

 

 

 

931.5

 

Subtotal at fixed currency rates

  

 

13,646.2

 

 

 

(2.2)

 

 

 

 

 -

 

 

 

 

 -

 

 

 

586.0

 

 

 

14,230.0

 

Effect of foreign currency translation

  

 

192.1

 

 

 

(0.2)

 

 

 

 

 -

 

 

 

 

 -

 

 

 

(586.0)

 

 

 

(394.1)

 

Consolidated reported GAAP net sales

  

 

$13,838.3

 

 

 

$(2.4)

 

 

 

 

$-

 

 

 

 

$-

 

 

 

$-

 

 

 

$13,835.9

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Industrial

  

 

$722.0

 

 

 

$(0.8)

 

 

 

 

$(12.8)

 

 

 

 

$2.6

 

 

 

$47.5

 

 

 

$758.5

 

Global Institutional

  

 

985.7

 

 

 

(1.4)

 

 

 

 

(13.1)

 

 

 

 

(14.9)

 

 

 

23.5

 

 

 

979.8

 

Global Energy

  

 

338.5

 

 

 

 -

 

 

 

 

(16.7)

 

 

 

 

(0.7)

 

 

 

15.0

 

 

 

336.1

 

Other

  

 

149.3

 

 

 

 -

 

 

 

 

(24.5)

 

 

 

 

13.0

 

 

 

4.7

 

 

 

142.5

 

Corporate

 

 

(208.6)

 

 

 

 -

 

 

 

 

 -

 

 

 

 

 -

 

 

 

(5.3)

 

 

 

(213.9)

 

Subtotal at fixed currency rates

 

 

1,986.9

 

 

 

(2.2)

 

 

 

 

(67.1)

 

 

 

 

 -

 

 

 

85.4

 

 

 

2,003.0

 

Effect of foreign currency translation

 

 

32.9

 

 

 

(0.2)

 

 

 

 

(0.2)

 

 

 

 

 -

 

 

 

(85.4)

 

 

 

(52.9)

 

Consolidated reported GAAP operating income

 

 

$2,019.8

 

 

 

$(2.4)

 

 

 

 

$(67.3)

 

 

 

 

$-

 

 

 

$-

 

 

 

$1,950.1

 

 

Schedule of financial information for each of the entity's reportable segments

 

 

 

 

 

 

 

 

 

 

 

 

First Quarter Ended 

 

 

 

 

March 31

 

 

(millions)

    

2018

 

 

2017

 

  

Net Sales

 

 

 

 

 

 

 

 

 

Global Industrial

 

 

$1,241.4

 

 

 

$1,178.3

 

 

Global Institutional

 

 

1,218.0

 

 

 

1,114.6

 

 

Global Energy

 

 

847.1

 

 

 

775.7

 

 

Other

 

 

197.4

 

 

 

221.8

 

 

Subtotal at fixed currency rates

 

 

3,503.9

 

 

 

3,290.4

 

 

Effect of foreign currency translation

 

 

(33.0)

 

 

 

(128.0)

 

 

Consolidated reported GAAP net sales

 

 

$3,470.9

 

 

 

$3,162.4

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

 

 

 

 

 

 

Global Industrial

 

 

$129.9

 

 

 

$135.6

 

 

Global Institutional

 

 

198.7

 

 

 

186.8

 

 

Global Energy

 

 

70.9

 

 

 

70.9

 

 

Other

 

 

27.1

 

 

 

27.1

 

 

Corporate

 

 

(69.1)

 

 

 

(50.7)

 

 

Subtotal at fixed currency rates

 

 

357.5

 

 

 

369.7

 

 

Effect of foreign currency translation

 

 

(3.2)

 

 

 

(12.5)

 

 

Consolidated reported GAAP operating income

 

 

$354.3

 

 

 

$357.2