XML 40 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
BALANCE SHEET INFORMATION (Tables)
3 Months Ended
Mar. 31, 2018
BALANCE SHEET INFORMATION  
Balance Sheet Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31

 

December 31

(millions)

    

2018

 

2017

Accounts receivable, net

 

 

 

 

 

 

 

 

Accounts receivable

 

 

$2,648.2

 

 

 

$2,642.9

 

Allowance for doubtful accounts

 

 

(73.9)

 

 

 

(71.5)

 

Total

 

 

$2,574.3

 

 

 

$2,571.4

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

 

 

 

 

 

 

Finished goods

 

 

$1,032.0

 

 

 

$974.9

 

Raw materials and parts

 

 

483.3

 

 

 

438.7

 

Inventories at FIFO cost

 

 

1,515.3

 

 

 

1,413.6

 

FIFO cost to LIFO cost difference

 

 

26.5

 

 

 

32.9

 

Total

 

 

$1,541.8

 

 

 

$1,446.5

 

 

 

 

 

 

 

 

 

 

Other current assets

 

 

 

 

 

 

 

 

Prepaid assets

 

 

$140.0

 

 

 

$153.5

 

Taxes receivable

 

 

118.0

 

 

 

129.2

 

Derivative assets

 

 

6.7

 

 

 

28.8

 

Other

 

 

40.5

 

 

 

53.5

 

Total

 

 

$305.2

 

 

 

$365.0

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

 

 

 

 

 

 

Land

 

 

$230.8

 

 

 

$224.1

 

Buildings and leasehold improvements

 

 

1,241.1

 

 

 

1,207.4

 

Machinery and equipment

 

 

2,334.0

 

 

 

2,280.9

 

Merchandising and customer equipment

 

 

2,486.1

 

 

 

2,399.4

 

Capitalized software

 

 

618.2

 

 

 

585.8

 

Construction in progress

 

 

418.0

 

 

 

438.7

 

 

 

 

7,328.2

 

 

 

7,136.3

 

Accumulated depreciation

 

 

(3,548.3)

 

 

 

(3,429.2)

 

Total

 

 

$3,779.9

 

 

 

$3,707.1

 

 

 

 

 

 

 

 

 

 

Other intangible assets, net

 

 

 

 

 

 

 

 

Intangible assets not subject to amortization

 

 

 

 

 

 

 

 

Trade names

 

 

$1,230.0

 

 

 

$1,230.0

 

Intangible assets subject to amortization

 

 

 

 

 

 

 

 

Customer relationships

 

 

$3,668.0

 

 

 

$3,620.3

 

Trademarks

 

 

381.5

 

 

 

380.6

 

Patents

 

 

467.7

 

 

 

462.7

 

Other technology

 

 

269.1

 

 

 

232.6

 

 

 

 

4,786.3

 

 

 

4,696.2

 

Accumulated amortization

 

 

 

 

 

 

 

 

Customer relationships

 

 

(1,477.7)

 

 

 

(1,403.8)

 

Trademarks

 

 

(155.2)

 

 

 

(147.6)

 

Patents

 

 

(194.2)

 

 

 

(187.9)

 

Other technology

 

 

(177.0)

 

 

 

(169.3)

 

 

 

 

(2,004.1)

 

 

 

(1,908.6)

 

Net intangible assets subject to amortization

 

 

2,782.2

 

 

 

2,787.6

 

Total

 

 

$4,012.2

 

 

 

$4,017.6

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

$104.4

 

 

 

$105.4

 

Pension

 

 

45.6

 

 

 

41.7

 

Other

 

 

342.4

 

 

 

330.3

 

Total

 

 

$492.4

 

 

 

$477.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31

 

December 31

(millions)

    

2018

 

2017

Other current liabilities

 

 

 

 

 

 

 

 

Discounts and rebates

 

 

$289.8

 

 

 

$267.2

 

Dividends payable

 

 

118.3

 

 

 

118.6

 

Interest payable

 

 

78.2

 

 

 

50.7

 

Taxes payable, other than income

 

 

102.9

 

 

 

129.9

 

Derivative liabilities

 

 

89.3

 

 

 

62.2

 

Restructuring

 

 

28.6

 

 

 

36.0

 

Contract liability

 

 

88.2

 

 

 

79.0

 

Other

 

 

273.6

 

 

 

257.1

 

Total

 

 

$1,068.9

 

 

 

$1,000.7

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

 

 

 

 

 

 

 

Unrealized loss on derivative financial instruments, net of tax

 

 

$(28.5)

 

 

 

$(26.4)

 

Unrecognized pension and postretirement benefit expense, net of tax

 

 

(555.6)

 

 

 

(555.8)

 

Cumulative translation, net of tax

 

 

(974.2)

 

 

 

(1,061.2)

 

Total

 

 

$(1,558.3)

 

 

 

$(1,643.4)