XML 50 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
OTHER COMPREHENSIVE INCOME (LOSS) INFORMATION (Tables)
6 Months Ended
Jun. 30, 2017
OTHER COMPREHENSIVE INCOME (LOSS) INFORMATION  
Schedule of other comprehensive income information related to the Company's derivatives and hedging instruments and pension and postretirement benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter Ended

 

Six Months Ended 

 

 

 

June 30

 

June 30

 

(millions)

    

2017

 

2016

    

2017

 

2016

 

Derivative and Hedging Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on derivative & hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount recognized in AOCI

 

 

$ (28.9)

 

 

 

$ (28.4)

 

 

$ (44.3)

 

 

 

$ (40.4)

 

(Gains) losses reclassified from AOCI into income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

8.3

 

 

 

(8.9)

 

 

10.8

 

 

 

(21.6)

 

SG&A

 

 

23.3

 

 

 

9.0

 

 

22.7

 

 

 

19.6

 

Interest expense, net

 

 

0.3

 

 

 

0.2

 

 

0.7

 

 

 

0.3

 

 

 

 

31.9

 

 

 

0.3

 

 

34.2

 

 

 

(1.7)

 

Other activity

 

 

0.4

 

 

 

(0.8)

 

 

0.5

 

 

 

 -

 

Tax impact

 

 

(2.5)

 

 

 

8.7

 

 

1.3

 

 

 

11.4

 

Net of tax

 

 

$ 0.9

 

 

 

$ (20.2)

 

 

$ (8.3)

 

 

 

$ (30.7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and Postretirement Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount reclassified from AOCI into income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial losses

 

 

11.0

 

 

 

10.9

 

 

22.0

 

 

 

21.8

 

Prior service costs

 

 

(5.9)

 

 

 

(2.0)

 

 

(12.0)

 

 

 

(4.0)

 

 

 

 

5.1

 

 

 

8.9

 

 

10.0

 

 

 

17.8

 

Tax impact

 

 

(1.5)

 

 

 

(3.4)

 

 

(3.1)

 

 

 

(6.7)

 

Net of tax

 

 

$ 3.6

 

 

 

$ 5.5

 

 

$ 6.9

 

 

 

$ 11.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of the net of tax derivative and pension and postretirement benefit amounts reclassified from AOCI into income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter Ended

 

Six Months Ended 

 

 

June 30

 

June 30

 

    

2017

 

2016

    

2017

 

2016

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative losses (gains) reclassified from AOCI into income, net of tax

 

 

$ 24.5

 

 

 

$ (0.1)

 

 

$ 25.5

 

 

$

(1.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and postretirement benefits net actuarial losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and prior services costs reclassified from AOCI into income, net of tax

 

 

$ 3.6

 

 

 

$ 5.5

 

 

$ 6.9

 

 

$

11.1