XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
OPERATING ACTIVITIES    
Net income including noncontrolling interest $ 256.8 $ 232.0
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation 142.2 139.6
Amortization 73.8 72.6
Deferred income taxes 3.2 41.1
Share-based compensation expense 30.9 29.1
Excess tax benefits from share-based payment arrangements   (6.7)
Pension and postretirement plan contributions (23.0) (24.0)
Pension and postretirement plan expense 8.8 14.2
Restructuring charges, net of cash paid (6.2) (13.7)
Other, net 4.7 7.5
Changes in operating assets and liabilities, net of effect of acquisitions:    
Accounts receivable 76.3 113.3
Inventories (67.5) (1.2)
Other assets (13.7) (5.4)
Accounts payable 12.9 (58.2)
Other liabilities (73.5) (67.7)
Cash provided by operating activities 425.7 472.5
INVESTING ACTIVITIES    
Capital expenditures (152.0) (140.1)
Capitalized software expenditures (15.5) (8.6)
Property and other assets sold 0.5 7.3
Acquisitions and investments in affiliates, net of cash acquired (826.6) (9.5)
Deposit into acquisition related escrow (1.7)  
Restricted cash activity 53.8  
Cash used for investing activities (941.5) (150.9)
FINANCING ACTIVITIES    
Net issuances (repayments) of commercial paper and notes payable 858.8 (329.6)
Long-term debt borrowings   794.1
Long-term debt repayments (0.4) (125.7)
Reacquired shares (374.5) (389.9)
Dividends paid (113.2) (108.0)
Exercise of employee stock options 25.7 9.3
Excess tax benefits from share-based payment arrangements   6.7
Acquisition related liabilities and contingent consideration   (2.3)
Other, net (0.9)  
Cash provided by (used for) financing activities 395.5 (145.4)
Effect of exchange rate changes on cash and cash equivalents 5.0 (0.5)
Increase (decrease) in cash and cash equivalents (115.3) 175.7
Cash and cash equivalents, beginning of period 327.4 92.8
Cash and cash equivalents, end of period $ 212.1 $ 268.5