XML 45 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
OPERATING SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2017
OPERATING SEGMENTS  
Schedule of financial information for each of the entity's reportable segments

 

 

 

 

 

 

 

 

 

 

 

 

First Quarter Ended 

 

 

 

 

March 31

 

 

(millions)

    

2017

 

 

2016

 

  

Net Sales

 

 

 

 

 

 

 

 

 

Global Industrial

 

 

$ 1,128.6

 

 

 

$ 1,095.5

 

 

Global Institutional

 

 

1,078.1

 

 

 

1,037.4

 

 

Global Energy

 

 

757.0

 

 

 

771.6

 

 

Other

 

 

196.8

 

 

 

186.7

 

 

Subtotal at fixed currency rates

 

 

3,160.5

 

 

 

3,091.2

 

 

Effect of foreign currency translation

 

 

1.1

 

 

 

6.2

 

 

Consolidated reported GAAP net sales

 

 

$ 3,161.6

 

 

 

$ 3,097.4

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

 

 

 

 

 

 

Global Industrial

 

 

$ 127.0

 

 

 

$ 131.5

 

 

Global Institutional

 

 

192.1

 

 

 

192.7

 

 

Global Energy

 

 

73.0

 

 

 

62.6

 

 

Other

 

 

29.9

 

 

 

29.6

 

 

Corporate

 

 

(49.4)

 

 

 

(48.1)

 

 

Subtotal at fixed currency rates

 

 

372.6

 

 

 

368.3

 

 

Effect of foreign currency translation

 

 

0.7

 

 

 

3.2

 

 

Consolidated reported GAAP operating income

 

 

$ 373.3

 

 

 

$ 371.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of financial information for each of the entity's reportable segments, including the impact of the preceding changes on previously reported full year 2016 net sales and oeprating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

  

 

 

 

  

Fixed

 

  

 

  

 

 

  

Values at

  

Currency

 

  

Segment

  

Values at

(millions)

  

2016 Rates

  

Rate Change

 

  

Change

  

2017 Rates

Net Sales

  

 

 

 

  

 

 

 

 

  

 

 

 

  

 

 

Global Industrial

  

 

$ 4,617.1

 

 

 

$ 6.9

 

 

 

$ 63.2

 

 

 

$ 4,687.2

 

Global Institutional

  

 

4,495.6

 

 

 

7.7

 

 

 

(63.2)

 

 

 

4,440.1

 

Global Energy

  

 

3,035.8

 

 

 

40.0

 

 

 

 -

 

 

 

3,075.8

 

Other

  

 

806.5

 

 

 

(4.8)

 

 

 

 -

 

 

 

801.7

 

Subtotal at fixed currency rates

  

 

12,955.0

 

 

 

49.8

 

 

 

 -

 

 

 

13,004.8

 

Effect of foreign currency translation

  

 

197.8

 

 

 

(49.8)

 

 

 

 -

 

 

 

148.0

 

Consolidated reported GAAP net sales

  

 

$ 13,152.8

 

 

 

$ -

 

 

 

$ -

 

 

 

$ 13,152.8

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Industrial

  

 

$ 703.0

 

 

 

$ (0.9)

 

 

 

$ 17.9

 

 

 

$ 720.0

 

Global Institutional

  

 

966.7

 

 

 

3.0

 

 

 

(19.2)

 

 

 

950.5

 

Global Energy

  

 

337.1

 

 

 

7.9

 

 

 

1.7

 

 

 

346.7

 

Other

  

 

148.1

 

 

 

(2.5)

 

 

 

(0.4)

 

 

 

145.2

 

Corporate

 

 

(272.1)

 

 

 

(0.5)

 

 

 

 -

 

 

 

(272.6)

 

Subtotal at fixed currency rates

 

 

1,882.8

 

 

 

7.0

 

 

 

 -

 

 

 

1,889.8

 

Effect of foreign currency translation

 

 

32.2

 

 

 

(7.0)

 

 

 

 -

 

 

 

25.2

 

Consolidated reported GAAP operating income

 

 

$ 1,915.0

 

 

 

$ -

 

 

 

$ -

 

 

 

$ 1,915.0