XML 25 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
OPERATING ACTIVITIES      
Net income including noncontrolling interest $ 1,247.1 $ 1,017.2 $ 1,222.2
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation 561.0 559.5 558.1
Amortization 289.7 300.0 313.9
Deferred income taxes (90.6) (244.5) (121.5)
Share-based compensation expense 85.7 78.2 71.1
Excess tax benefits from share-based payment arrangements (43.6) (57.8) (55.9)
Pension and postretirement plan contributions (211.8) (64.9) (76.7)
Pension and postretirement plan expense 54.1 113.8 83.9
Restructuring charges, net of cash paid (60.5) 38.4 0.3
Venezuelan charges   289.3  
(Gain) loss on sale of businesses (0.5) 13.7 (4.8)
Asset charges and write-downs 65.9 24.7  
Other, net 14.2 11.6 7.8
Changes in operating assets and liabilities, net of effect of acquisitions:      
Accounts receivable 0.9 (24.0) (175.4)
Inventories 18.8 (48.6) (210.8)
Other assets (34.9) (69.1) (106.3)
Accounts payable (55.1) (46.1) 174.7
Other liabilities 99.3 108.4 135.0
Cash provided by operating activities 1,939.7 1,999.8 1,815.6
INVESTING ACTIVITIES      
Capital expenditures (707.4) (771.0) (748.7)
Capitalized software expenditures (49.4) (44.2) (45.2)
Property and other assets sold 30.5 15.0 10.9
Acquisitions and investments in affiliates, net of cash acquired (49.5) (265.9) (82.6)
Divestiture of businesses 0.9 0.5 10.4
Deposit into acquisition related escrow     (9.4)
Release from acquisition related escrow   45.6 8.7
Reduction of cash due to Venezuelan deconsolidation   (4.2)  
Restricted cash activity (55.9)    
Settlement of net investment hedges 1.3 108.4 7.6
Cash used for investing activities (829.5) (915.8) (848.3)
FINANCING ACTIVITIES      
Net issuances (repayments) of commercial paper and notes payable (606.4) (312.1) 599.6
Long-term debt borrowings 2,390.0 1,223.7  
Long-term debt repayments (1,569.6) (1,034.7) (907.8)
Reacquired shares (739.6) (755.1) (428.6)
Dividends paid (427.5) (400.7) (344.4)
Exercise of employee stock options 76.8 83.1 65.4
Excess tax benefits from share-based payment arrangements 43.6 57.8 55.9
Acquisition related liabilities and contingent consideration (35.5) (12.9) (98.7)
Acquisition of noncontrolling interest     (8.4)
Other, net     (4.0)
Cash used for financing activities (868.2) (1,150.9) (1,071.0)
Effect of exchange rate changes on cash and cash equivalents (7.4) (49.9) (25.9)
Increase (decrease) in cash and cash equivalents 234.6 (116.8) (129.6)
Cash and cash equivalents, beginning of period 92.8 209.6 339.2
Cash and cash equivalents, end of period 327.4 92.8 209.6
SUPPLEMENTAL CASH FLOW INFORMATION      
Income taxes paid 359.1 533.1 522.0
Interest paid $ 267.0 $ 237.2 $ 255.5