XML 73 R55.htm IDEA: XBRL DOCUMENT v3.6.0.2
DEBT AND INTEREST - Other Debt Inforamtion (Details)
€ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2016
EUR (€)
Oct. 31, 2016
USD ($)
Jan. 31, 2016
USD ($)
Jul. 31, 2015
EUR (€)
Jan. 31, 2015
USD ($)
Jul. 31, 2006
EUR (€)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2016
USD ($)
Apr. 30, 2013
USD ($)
Nov. 30, 2012
USD ($)
Debt instrument                                          
CARRYING VALUE                     $ 5,829,600,000         $ 5,829,600,000     $ 6,657,100,000    
Long-term debt, current maturities                     (1,569,400,000)         (1,569,400,000)     (511,400,000)    
Long-term debt                     4,260,200,000         4,260,200,000     6,145,700,000    
Aggregate annual maturities of long-term debt                                          
2017                                     511,000,000    
2018                                     560,000,000    
2019                                     408,000,000    
2020                                     311,000,000    
2021                                     1,257,000,000    
Interest                                          
Interest expense                             $ 285,400,000 253,700,000 $ 268,000,000        
Interest income                             (20,800,000) (10,100,000) (11,400,000)        
Interest expense, net             $ 68,300,000 $ 64,900,000 $ 65,300,000 $ 66,100,000 62,300,000 $ 57,600,000 $ 61,200,000 $ 62,500,000 264,600,000 243,600,000 256,600,000        
Beneficial Interest in Trust, Naperville Facility                                          
Components of the aggregate purchase prices of the completed acquisitions                                          
Debt assumed                     100,200,000         100,200,000          
Property, plant and equipment                     135,200,000         135,200,000          
Cash consideration                               19,800,000          
Term loan                                          
Debt instrument                                          
CARRYING VALUE                     $ 125,000,000         $ 125,000,000          
Aggregate principal amount                                     $ 0   $ 900,000,000
AVERAGE INTEREST RATE (as a percent)                     1.40%         1.40%          
EFFECTIVE INTEREST RATE (as a percent)                     1.40%         1.40%          
Term loan | Champion                                          
Debt instrument                                          
Aggregate principal amount                                       $ 900,000,000  
Repayment of debt     $ 125,000,000                         $ 275,000,000 $ 400,000,000 $ 100,000,000      
Public Notes                                          
Debt instrument                                          
Principal outstanding payable at time of prepayment of notes (as a percent)                             101            
Private Notes                                          
Debt instrument                                          
Principal outstanding payable at time of prepayment of notes (as a percent)                             $ 100            
Series B private placement senior euro notes, due 2016                                          
Debt instrument                                          
CARRYING VALUE                     $ 184,900,000         $ 184,900,000          
Aggregate principal amount | € € 0                                        
AVERAGE INTEREST RATE (as a percent)                     4.59%         4.59%          
EFFECTIVE INTEREST RATE (as a percent)                     4.73%         4.73%          
Debt instrument, term           10 years                              
Issuance of Debt securities | €           € 175                              
Interest rate (as a percent) 4.585%         4.585%                         4.585%    
Five year 2012 senior notes                                          
Debt instrument                                          
CARRYING VALUE                     $ 497,900,000         $ 497,900,000     $ 498,900,000    
Aggregate principal amount                                     $ 500,000,000    
AVERAGE INTEREST RATE (as a percent) 1.45%                   1.45%         1.45%     1.45%    
EFFECTIVE INTEREST RATE (as a percent) 1.22%                   0.82%         0.82%     1.22%    
Debt instrument, term                             5 years            
2016 Public Debt Offering                                          
Debt instrument                                          
Aggregate principal amount   $ 1,000,000,000 800,000,000                                    
Three year 2016 senior notes                                          
Debt instrument                                          
CARRYING VALUE                                     $ 395,900,000    
Aggregate principal amount     $ 400,000,000                               $ 400,000,000    
AVERAGE INTEREST RATE (as a percent) 2.00%                                   2.00%    
EFFECTIVE INTEREST RATE (as a percent) 1.78%                                   1.78%    
Debt instrument, term     3 years                       3 years            
Interest rate (as a percent)     2.00%                                    
Seven year 2016 Senior Notes                                          
Debt instrument                                          
CARRYING VALUE                                     $ 397,000,000    
Aggregate principal amount     $ 400,000,000                               $ 400,000,000    
AVERAGE INTEREST RATE (as a percent) 3.25%                                   3.25%    
EFFECTIVE INTEREST RATE (as a percent) 3.49%                                   3.49%    
Debt instrument, term     7 years                       7 years            
Interest rate (as a percent)     3.25%                                    
Seven year 2016 senior euro notes                                          
Debt instrument                                          
CARRYING VALUE                                     $ 608,400,000    
Aggregate principal amount | € € 575                                        
AVERAGE INTEREST RATE (as a percent) 1.00%                                   1.00%    
EFFECTIVE INTEREST RATE (as a percent) 1.20%                                   1.20%    
Debt instrument, term 7 years                           7 years            
Interest rate (as a percent) 1.00%                                   1.00%    
Ten year 2016 senior notes                                          
Debt instrument                                          
CARRYING VALUE                                     $ 742,100,000    
Aggregate principal amount   $ 750,000,000                                 $ 750,000,000    
AVERAGE INTEREST RATE (as a percent) 2.70%                                   2.70%    
EFFECTIVE INTEREST RATE (as a percent) 2.94%                                   2.94%    
Debt instrument, term   10 years                         10 years            
Interest rate (as a percent)   2.70%                                      
Thirty year 2016 senior notes                                          
Debt instrument                                          
CARRYING VALUE                                     $ 245,900,000    
Aggregate principal amount   $ 250,000,000                                 $ 250,000,000    
AVERAGE INTEREST RATE (as a percent) 3.70%                                   3.70%    
EFFECTIVE INTEREST RATE (as a percent) 3.75%                                   3.75%    
Debt instrument, term   30 years                         30 years            
Interest rate (as a percent)   3.70%                                      
2015 Public Debt Offering                                          
Debt instrument                                          
Aggregate principal amount         $ 600,000,000                                
Three year 2015 senior notes                                          
Debt instrument                                          
CARRYING VALUE                     $ 297,800,000         $ 297,800,000     $ 298,900,000    
Aggregate principal amount         $ 300,000,000                           $ 300,000,000    
AVERAGE INTEREST RATE (as a percent) 1.55%                   1.55%         1.55%     1.55%    
EFFECTIVE INTEREST RATE (as a percent) 1.43%                   0.98%         0.98%     1.43%    
Debt instrument, term         3 years                   3 years            
Interest rate (as a percent)         1.55%                                
Five year 2015 senior notes                                          
Debt instrument                                          
CARRYING VALUE                     $ 298,100,000         $ 298,100,000     $ 298,600,000    
Aggregate principal amount         $ 300,000,000                           $ 300,000,000    
AVERAGE INTEREST RATE (as a percent) 2.25%                   2.25%         2.25%     2.25%    
EFFECTIVE INTEREST RATE (as a percent) 2.79%                   2.30%         2.30%     2.79%    
Debt instrument, term         5 years                   5 years            
Interest rate (as a percent)         2.25%                                
Ten Year 2015 senior euro notes                                          
Debt instrument                                          
CARRYING VALUE                     $ 601,800,000         $ 601,800,000     $ 604,300,000    
Aggregate principal amount € 575     € 575             $ 604,000,000         $ 604,000,000          
AVERAGE INTEREST RATE (as a percent) 2.63%                   2.63%         2.63%     2.63%    
EFFECTIVE INTEREST RATE (as a percent) 2.88%                   2.99%         2.99%     2.88%    
Debt instrument, term       10 years                     10 years            
Interest rate (as a percent)       2.625%                                  
Series A private placement senior notes due 2018                                          
Debt instrument                                          
CARRYING VALUE                     $ 248,600,000         $ 248,600,000     $ 248,900,000    
Aggregate principal amount                     $ 250,000,000         $ 250,000,000          
AVERAGE INTEREST RATE (as a percent) 3.69%                   3.69%         3.69%     3.69%    
EFFECTIVE INTEREST RATE (as a percent) 4.65%                   4.32%         4.32%     4.65%    
Series B private placement senior notes due 2023                                          
Debt instrument                                          
CARRYING VALUE                     $ 249,100,000         $ 249,100,000     $ 249,200,000    
Aggregate principal amount                                     $ 250,000,000    
AVERAGE INTEREST RATE (as a percent) 4.32%                   4.32%         4.32%     4.32%    
EFFECTIVE INTEREST RATE (as a percent) 4.36%                   4.36%         4.36%     4.36%    
Five year 2011 senior notes                                          
Debt instrument                                          
CARRYING VALUE                     $ 1,247,300,000         $ 1,247,300,000          
Aggregate principal amount                     $ 0         $ 0     $ 0    
AVERAGE INTEREST RATE (as a percent)                     3.00%         3.00%          
EFFECTIVE INTEREST RATE (as a percent)                     3.08%         3.08%          
Debt instrument, term                               5 years          
Interest rate (as a percent) 3.00%                                   3.00%    
Ten year 2011 senior notes                                          
Debt instrument                                          
CARRYING VALUE                     $ 1,243,700,000         $ 1,243,700,000     $ 1,244,800,000    
Aggregate principal amount                                     $ 1,250,000,000    
AVERAGE INTEREST RATE (as a percent) 4.35%                   4.35%         4.35%     4.35%    
EFFECTIVE INTEREST RATE (as a percent) 4.43%                   4.43%         4.43%     4.43%    
Debt instrument, term                             10 years            
Thirty year 2011 senior notes                                          
Debt instrument                                          
CARRYING VALUE                     $ 738,300,000         $ 738,300,000     $ 738,700,000    
Aggregate principal amount                                     $ 750,000,000    
AVERAGE INTEREST RATE (as a percent) 5.50%                   5.50%         5.50%     5.50%    
EFFECTIVE INTEREST RATE (as a percent) 5.56%                   5.56%         5.56%     5.56%    
Debt instrument, term                             30 years            
Capital lease obligations                                          
Debt instrument                                          
CARRYING VALUE                     $ 5,600,000         $ 5,600,000     $ 5,200,000    
Other                                          
Debt instrument                                          
CARRYING VALUE                     $ 91,500,000         $ 91,500,000     $ 80,300,000