XML 55 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2016
INCOME TAXES  
Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

    

2016

    

2015

 

2014

United States

 

 

$
656.1

 

 

 

$
733.0

 

 

 

$
937.7

 

International

 

 

994.3

 

 

 

584.7

 

 

 

760.7

 

Total

 

 

$
1,650.4

 

 

 

$
1,317.7

 

 

 

$
1,698.4

 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

    

2016

    

2015

 

2014

Federal and state

 

 

$
224.2

 

 

 

$
241.4

 

 

 

$
344.3

 

International

 

 

269.7

 

 

 

303.6

 

 

 

253.4

 

Total current

 

 

493.9

 

 

 

545.0

 

 

 

597.7

 

Federal and state

 

 

(49.2)

 

 

 

(185.4)

 

 

 

(67.7)

 

International

 

 

(41.4)

 

 

 

(59.1)

 

 

 

(53.8)

 

Total deferred

 

 

(90.6)

 

 

 

(244.5)

 

 

 

(121.5)

 

Provision for income taxes

 

 

$
403.3

 

 

 

$
300.5

 

 

 

$
476.2

 

 

Net deferred tax assets and deferred tax liabilities

 

 

 

 

 

 

 

 

 

 

December 31 (millions)

    

2016

    

2015

Deferred tax assets

 

 

 

 

 

 

 

 

Other accrued liabilities

 

 

$
187.4

 

 

 

$
172.7

 

Loss carryforwards

 

 

54.8

 

 

 

62.4

 

Share-based compensation

 

 

83.1

 

 

 

75.2

 

Pension and other comprehensive income

 

 

264.7

 

 

 

309.0

 

Foreign tax credits

 

 

21.8

 

 

 

31.3

 

Other, net

 

 

111.1

 

 

 

78.5

 

Valuation allowance

 

 

(19.9)

 

 

 

(31.8)

 

Total

 

 

703.0

 

 

 

697.3

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Property, plant and equipment basis differences

 

 

(275.4)

 

 

 

(267.5)

 

Intangible assets

 

 

(1,151.4)

 

 

 

(1,227.7)

 

Unremitted foreign earnings

 

 

 -

 

 

 

(25.8)

 

Other, net

 

 

(154.1)

 

 

 

(158.4)

 

Total

 

 

(1,580.9)

 

 

 

(1,679.4)

 

Net deferred tax liabilities balance

 

 

$
(877.9)

 

 

 

$
(982.1)

 

 

Reconciliation of the statutory U.S. federal income tax rate to the company's effective income tax rate

 

 

 

 

 

 

 

 

 

 

 

 

    

2016

 

2015

 

2014

Statutory U.S. rate

 

35.0

%  

 

35.0

%

 

35.0

%

State income taxes, net of federal benefit

 

0.9

 

 

0.4

 

 

1.6

 

Foreign operations

 

(8.0)

 

 

(8.1)

 

 

(6.1)

 

Domestic manufacturing deduction

 

(2.0)

 

 

(2.7)

 

 

(2.0)

 

R&D credit

 

(1.1)

 

 

(1.0)

 

 

(0.7)

 

Change in valuation allowance

 

(0.7)

 

 

(1.7)

 

 

(0.1)

 

Audit settlements and refunds

 

(0.2)

 

 

(0.7)

 

 

0.2

 

Venezuela charges

 

 -

 

 

4.5

 

 

 -

 

Worthless stock deduction

 

0.4

 

 

(3.0)

 

 

 -

 

Other, net

 

0.1

 

 

0.1

 

 

0.1

 

Effective income tax rate

 

24.4

%

 

22.8

%

 

28.0

%

 

Reconciliation of the beginning and ending amount of gross liability for unrecognized tax benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

    

2016

    

2015

 

2014

Balance at beginning of year

 

 

$
74.6

 

 

 

$
78.7

 

 

 

$
98.7

 

Additions based on tax positions related to the current year

    

 

8.8

 

 

 

5.8

 

 

 

5.3

 

Additions for tax positions of prior years

 

 

2.1

 

 

 

0.9

 

 

 

5.2

 

Reductions for tax positions of prior years

 

 

(1.0)

 

 

 

(8.8)

 

 

 

(17.8)

 

Reductions for tax positions due to statute of limitations

 

 

(5.5)

 

 

 

(1.6)

 

 

 

(0.2)

 

Settlements

 

 

(2.0)

 

 

 

(4.2)

 

 

 

(9.0)

 

Assumed in connection with acquisitions

 

 

 -

 

 

 

8.0

 

 

 

 -

 

Foreign currency translation

 

 

(1.1)

 

 

 

(4.2)

 

 

 

(3.5)

 

Balance at end of year

 

 

$
75.9

 

 

 

$
74.6

 

 

 

$
78.7