XML 52 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
DERIVATIVES AND HEDGING TRANSACTIONS (Tables)
12 Months Ended
Dec. 31, 2016
DERIVATIVES AND HEDGING TRANSACTIONS  
Gross fair value of the company's outstanding derivative assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Derivatives

 

Liability Derivatives

(millions)

    

 

2016

 

2015

    

 

2016

 

2015

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

 

$
73.4

 

 

 

$
70.2

 

 

 

$
19.8

 

 

 

$
3.2

 

Interest rate swap agreements

 

 

 

 -

 

 

 

 -

 

 

 

3.5

 

 

 

5.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

 

20.0

 

 

 

41.0

 

 

 

26.9

 

 

 

32.7

 

Gross value of derivatives

 

 

 

93.4

 

 

 

111.2

 

 

 

50.2

 

 

 

41.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross amounts offset in the Consolidated Balance Sheet

 

 

 

(25.7)

 

 

 

(9.8)

 

 

 

(25.7)

 

 

 

(9.8)

 

Net value of derivatives

 

 

 

$
67.7

 

 

 

$
101.4

 

 

 

$
24.5

 

 

 

$
31.5

 

 

Summary of notional values of outstanding derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Notional Values

(millions)

    

2016

    

2015

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

$
4,317

 

 

 

$
4,029

 

Interest rate agreements

 

 

$
1,450

 

 

 

$
1,675

 

Net investment hedge contracts (a)

 

 

€ 0

 

 

 

€ 25

 

 

 

 

(a)

The net investment hedge contracts exclude the Company’s euro denominated debt.

Impact on AOCI and earnings from derivative contracts qualified as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

    

 

 

 

 

2016

    

2015

    

2014

Unrealized gain (loss) recognized into AOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

AOCI (equity)

 

AOCI (equity)

 

 

$
7.0

 

 

 

$
68.4

 

 

 

$
26.7

 

Interest rate swap agreements

 

AOCI (equity)

 

AOCI (equity)

 

 

(9.3)

 

 

 

3.6

 

 

 

(22.1)

 

 

 

Total

 

Total

 

 

(2.3)

 

 

 

72.0

 

 

 

4.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) recognized in income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

Cost of sales

 

Cost of sales

 

 

23.0

 

 

 

30.9

 

 

 

6.1

 

 

 

SG&A

 

SG&A

 

 

(0.1)

 

 

 

24.7

 

 

 

1.5

 

 

 

Interest expense, net

 

Interest expense, net

 

 

5.8

 

 

 

2.9

 

 

 

 -

 

 

 

Subtotal

 

Total

 

 

28.7

 

 

 

58.5

 

 

 

7.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

Interest expense, net

 

Interest expense, net

 

 

(6.6)

 

 

 

(5.5)

 

 

 

(4.1)

 

 

 

Total

 

Total

 

 

$
22.1

 

 

 

$
53.0

 

 

 

$
3.5

 

 

Impact on earnings from derivative contracts that qualified as fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

    

 

 

2016

    

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on derivative recognized income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

Interest expense, net

 

 

$
(1.4)

 

 

 

$
0.0

 

 

 

$
(2.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on hedged item recognized income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

Interest expense, net

 

 

$
1.4

 

 

 

$
(0.0)

 

 

 

$
2.1

 

 

Revaluation gains and losses on euronotes and forward contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

 

2016

    

2015

    

2014

Revaluation gains (losses), net of tax

 

 

$
(2.5)

 

 

 

$
101.3

 

 

 

$
34.7

 

 

Impact on earnings from derivative contracts not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

    

 

 

2016

    

2015

 

2014

Gain (loss) recognized in income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

SG&A

 

 

$
(6.0)

 

 

 

$
15.9

 

 

 

$
8.6

 

 

 

Interest expense, net

 

 

(8.4)

 

 

 

(8.6)

 

 

 

(9.0)

 

 

 

Total

 

 

$
(14.4)

 

 

 

$
7.3

 

 

 

$
(0.4)