XML 20 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENT OF INCOME - USD ($)
shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CONSOLIDATED STATEMENT OF INCOME                      
Net sales $ 3,352.1 $ 3,386.1 $ 3,317.2 $ 3,097.4 $ 3,412.0 $ 3,446.4 $ 3,389.1 $ 3,297.6 $ 13,152.8 $ 13,545.1 $ 14,280.5
Cost of sales including special charges (a) 1,745.1 1,737.2 1,785.2 1,631.4 1,831.7 1,820.0 1,806.5 1,765.3 6,898.9 7,223.5 7,679.1
Selling, general and administrative expenses 1,046.3 1,071.6 1,093.3 1,088.2 1,058.8 1,070.7 1,079.2 1,136.8 4,299.4 4,345.5 4,577.6
Special (gains) and charges 3.8 3.2 26.2 6.3 198.7 142.7 65.6 7.8 39.5 414.8 68.8
Operating income 556.9 574.1 412.5 371.5 322.8 413.0 437.8 387.7 1,915.0 1,561.3 1,955.0
Interest expense, net 68.3 64.9 65.3 66.1 62.3 57.6 61.2 62.5 264.6 243.6 256.6
Income before income taxes 488.6 509.2 347.2 305.4 260.5 355.4 376.6 325.2 1,650.4 1,317.7 1,698.4
Provision for income taxes 116.6 129.7 83.6 73.4 37.6 105.3 67.8 89.8 403.3 300.5 476.2
Net income including noncontrolling interest 372.0 379.5 263.6 232.0 222.9 250.1 308.8 235.4 1,247.1 1,017.2 1,222.2
Net income attributable to noncontrolling interest (including special charges (a)) 5.7 5.4 5.2 1.2 14.0 (7.7) 6.8 2.0 17.5 15.1 19.4
Net income attributable to Ecolab $ 366.3 $ 374.1 $ 258.4 $ 230.8 $ 208.9 $ 257.8 $ 302.0 $ 233.4 $ 1,229.6 $ 1,002.1 $ 1,202.8
Earnings attributable to Ecolab per common share                      
Basic (in dollars per share) $ 1.26 $ 1.28 $ 0.88 $ 0.78 $ 0.71 $ 0.87 $ 1.02 $ 0.78 $ 4.20 $ 3.38 $ 4.01
Diluted (in dollars per share) $ 1.24 $ 1.27 $ 0.87 $ 0.77 $ 0.69 $ 0.86 $ 1.00 $ 0.77 4.14 3.32 3.93
Dividends declared per common share (in dollars per share)                 $ 1.420 $ 1.340 $ 1.155
Weighted-average common shares outstanding                      
Basic (in shares) 291.7 291.6 292.4 294.4 295.8 295.2 296.2 298.2 292.5 296.4 300.1
Diluted (in shares) 295.5 295.7 296.5 298.3 300.6 300.0 301.1 303.2 296.7 301.4 305.9