XML 31 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
BALANCE SHEET INFORMATION
12 Months Ended
Dec. 31, 2016
BALANCE SHEET INFORMATION  
BALANCE SHEET INFORMATION

5. BALANCE SHEET INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

December 31

(millions)

    

2016

 

2015

Accounts receivable, net

 

 

 

 

 

 

 

 

Accounts receivable

 

 

$
2,408.8

 

 

 

$
2,465.5

 

Allowance for doubtful accounts

 

 

(67.6)

 

 

 

(75.3)

 

Total

 

 

$
2,341.2

 

 

 

$
2,390.2

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

 

 

 

 

 

 

Finished goods

 

 

$
860.0

 

 

 

$
886.5

 

Raw materials and parts

 

 

408.4

 

 

 

440.9

 

Inventories at FIFO cost

 

 

1,268.4

 

 

 

1,327.4

 

FIFO cost to LIFO cost difference

 

 

51.0

 

 

 

60.8

 

Total

 

 

$
1,319.4

 

 

 

$
1,388.2

 

 

 

 

 

 

 

 

 

 

Other current assets

 

 

 

 

 

 

 

 

Prepaid assets

 

 

$
98.3

 

 

 

$
94.6

 

Taxes receivable

 

 

105.0

 

 

 

137.6

 

Derivative assets

 

 

46.3

 

 

 

58.7

 

Other

 

 

41.8

 

 

 

35.4

 

Total

 

 

$
291.4

 

 

 

$
326.3

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

 

 

 

 

 

 

Land

 

 

$
211.0

 

 

 

$
223.7

 

Buildings and leasehold improvements

 

 

1,121.2

 

 

 

996.0

 

Machinery and equipment

 

 

2,035.8

 

 

 

1,896.7

 

Merchandising and customer equipment

 

 

2,199.4

 

 

 

1,988.1

 

Capitalized software

 

 

531.1

 

 

 

479.9

 

Construction in progress

 

 

344.1

 

 

 

371.1

 

 

 

 

6,442.6

 

 

 

5,955.5

 

Accumulated depreciation

 

 

(3,077.6)

 

 

 

(2,727.2)

 

Total

 

 

$
3,365.0

 

 

 

$
3,228.3

 

 

 

 

 

 

 

 

 

 

Other intangible assets, net

 

 

 

 

 

 

 

 

Intangible assets not subject to amortization

 

 

 

 

 

 

 

 

Trade names

 

 

$
1,230.0

 

 

 

$
1,230.0

 

Intangible assets subject to amortization

 

 

 

 

 

 

 

 

Customer relationships

 

 

$
3,206.1

 

 

 

$
3,232.3

 

Trademarks

 

 

303.3

 

 

 

303.6

 

Patents

 

 

446.5

 

 

 

433.4

 

Other technology

 

 

210.5

 

 

 

213.5

 

 

 

 

4,166.4

 

 

 

4,182.8

 

Accumulated amortization

 

 

 

 

 

 

 

 

Customer relationships

 

 

(1,148.2)

 

 

 

(945.1)

 

Trademarks

 

 

(125.2)

 

 

 

(104.7)

 

Patents

 

 

(157.3)

 

 

 

(129.0)

 

Other technology

 

 

(147.9)

 

 

 

(124.8)

 

 

 

 

(1,578.6)

 

 

 

(1,303.6)

 

Net intangible assets subject to amortization

 

 

2,587.8

 

 

 

2,879.2

 

Total

 

 

$
3,817.8

 

 

 

$
4,109.2

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

$
92.3

 

 

 

$
58.3

 

Pension

 

 

27.2

 

 

 

28.0

 

Derivative assets

 

 

21.5

 

 

 

42.7

 

Restricted cash

 

 

53.0

 

 

 

-

 

Other

 

 

291.0

 

 

 

236.9

 

Total

 

 

$
485.0

 

 

 

$
365.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

December 31

(millions)

    

2016

 

2015

Other current liabilities

 

 

 

 

 

 

 

 

Discounts and rebates

 

 

$
275.2

 

 

 

$
270.5

 

Dividends payable

 

 

108.0

 

 

 

103.6

 

Interest payable

 

 

37.3

 

 

 

24.2

 

Taxes payable, other than income

 

 

103.7

 

 

 

110.5

 

Derivative liabilities

 

 

24.6

 

 

 

31.5

 

Restructuring

 

 

30.5

 

 

 

73.9

 

Other

 

 

311.9

 

 

 

334.1

 

Total

 

 

$
891.2

 

 

 

$
948.3

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

 

 

 

 

 

 

 

Unrealized gain (loss) on derivative financial instruments, net of tax

 

 

$
(8.5)

 

 

 

$
9.0

 

Unrecognized pension and postretirement benefit expense, net of tax

 

 

(511.4)

 

 

 

(486.9)

 

Cumulative translation, net of tax

 

 

(1,193.0)

 

 

 

(945.4)

 

Total

 

 

$
(1,712.9)

 

 

 

$
(1,423.3)