XML 23 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
DEBT AND INTEREST
6 Months Ended
Jun. 30, 2016
DEBT AND INTEREST  
DEBT AND INTEREST

5. DEBT AND INTEREST

 

The following table provides the components of the company’s short-term debt obligations as of June 30, 2016 and December 31, 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30

 

December 31

 

    

2016

 

2015

(millions)

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

Commercial paper

 

 

$
273.4

 

 

 

$
605.0

 

Notes payable

 

 

20.7

 

 

 

30.9

 

Long-term debt, current maturities

 

 

1,455.8

 

 

 

1,569.4

 

Total

 

 

$
1,749.9

 

 

 

$
2,205.3

 

 

As of June 30, 2016, the company had in place a $2.0 billion multi-year credit facility which expires in December 2019. The credit facility has been established with a diverse syndicate of banks and supports the company’s $2.0 billion U.S. commercial paper program and the company’s $200.0 million European commercial paper program. The company’s U.S. commercial paper program, as shown in the previous table, had $273.4 million and $605.0 million outstanding as of June 30, 2016 and December 31, 2015, respectively. The company had no commercial paper outstanding under its European program as of either June 30, 2016 or December 31, 2015.

 

The following table provides the components of the company’s long-term debt obligations, including current maturities, as of June 30, 2016 and December 31, 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

 

 

    

 

 

 

Maturity

 

June 30

 

December 31

(millions)

 

by Year

 

2016

 

2015

Long-term debt

 

 

 

 

 

 

 

 

 

 

Description / 2016 Principal Amount

 

 

 

 

 

 

 

 

 

 

Term loan ($0)

 

2016

 

 

$     -

 

 

 

$
125.0

 

Series B private placement senior notes (€175 million)

 

2016

 

 

194.7

 

 

 

184.9

 

Five year 2011 senior notes ($1.25 billion)

 

2016

 

 

1,249.0

 

 

 

1,247.3

 

Five year 2012 senior notes ($500 million)

 

2017

 

 

501.5

 

 

 

497.9

 

Three year 2015 senior notes ($300 million)

 

2018

 

 

300.5

 

 

 

297.8

 

Series A private placement senior notes ($250 million)

 

2018

 

 

252.4

 

 

 

248.6

 

Three year 2016 senior notes ($400 million)

 

2019

 

 

401.7

 

 

 

 -

 

Five year 2015 senior notes ($300 million)

 

2020

 

 

298.4

 

 

 

298.1

 

Ten year 2011 senior notes ($1.25 billion)

 

2021

 

 

1,244.3

 

 

 

1,243.7

 

Series B private placement senior notes ($250 million)

 

2023

 

 

249.2

 

 

 

249.1

 

Seven year 2016 senior notes ($400 million)

 

2023

 

 

396.8

 

 

 

 -

 

Ten year 2015 senior notes (€575 million)

 

2025

 

 

634.3

 

 

 

601.8

 

Thirty year 2011 senior notes ($750 million)

 

2041

 

 

738.5

 

 

 

738.3

 

Capital lease obligations

 

 

 

 

5.7

 

 

 

5.6

 

Other

 

 

 

 

85.8

 

 

 

91.5

 

Total debt

 

 

 

 

6,552.8

 

 

 

5,829.6

 

Long-term debt, current maturities

 

 

 

 

(1,455.8)

 

 

 

(1,569.4)

 

Total long-term debt

 

 

 

 

$
5,097.0

 

 

 

$
4,260.2

 

 

 

Term Loans

 

In January 2016, the company repaid the remaining $125 million of its term loan borrowings.

 

Public Notes

 

In January 2016, the company issued $800 million of debt securities consisting of a $400 million aggregate principal three year fixed rate note with a coupon rate of 2.00% and a $400 million aggregate principal seven year fixed rate note with a coupon rate of 3.25% (“Public Notes”). The proceeds were used to repay a portion of the company’s outstanding commercial paper, repay the remaining term loan balance, and for general corporate purposes.

 

The Public Notes may be redeemed by the company at its option at redemption prices that include accrued and unpaid interest and a make-whole premium. Upon the occurrence of a change of control accompanied by a downgrade of the Public Notes below investment grade rating, within a specified time period, the company will be required to offer to repurchase the Public Notes at a price equal to 101% of the aggregate principal amount thereof, plus any accrued and unpaid interest to the date of repurchase. The Public Notes are senior unsecured and unsubordinated obligations of the company and rank equally with all other senior and unsubordinated indebtedness of the company.

 

Other Debt

 

During the first quarter of 2015, the company acquired the beneficial interest in the trust owning the leased Naperville facility resulting in debt assumption of $100.2 million and the addition of $135.2 million in property, plant and equipment. Cash paid as a result of the transaction was $19.8 million. The assumed debt is reflected within the "Other" line of the table above. The assumption of debt and the majority of the property, plant and equipment addition represent non-cash financing and investing activities, respectively.

 

Covenants

 

The company is in compliance with its debt covenants as of June 30, 2016.

 

Net Interest Expense

 

Interest expense and interest income recognized during the second quarter and the first six months of 2016 and 2015 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter Ended

 

Six Months Ended 

 

 

 

June 30

 

June 30

 

(millions)

    

2016

 

2015

 

2016

 

2015

 

Interest expense

 

 

$
71.5

 

 

 

$
63.5

 

 

$
140.4

 

 

 

$
128.7

 

Interest income

 

 

(6.2)

 

 

 

(2.3)

 

 

(9.0)

 

 

 

(5.0)

 

Interest expense, net

 

 

$
65.3

 

 

 

$
61.2

 

 

$
131.4

 

 

 

$
123.7